C

CP All PCL
SET:CPALL

Watchlist Manager
CP All PCL
SET:CPALL
Watchlist
Price: 63.25 THB -1.17% Market Closed
Market Cap: 568.2B THB
Have any thoughts about
CP All PCL?
Write Note

Relative Value

The Relative Value of one CPALL stock under the Base Case scenario is 116.63 THB. Compared to the current market price of 63.25 THB, CP All PCL is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPALL Relative Value
Base Case
116.63 THB
Undervaluation 46%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
42
Median 3Y
0.7
Median 5Y
0.9
Industry
0.6
Forward
0.6
vs History
85
vs Industry
18
Median 3Y
38.4
Median 5Y
33.4
Industry
16.7
Forward
23.4
vs History
79
vs Industry
46
Median 3Y
8.6
Median 5Y
11.3
Industry
7.8
vs History
39
vs Industry
26
Median 3Y
17.1
Median 5Y
17.1
Industry
15.2
vs History
79
vs Industry
13
Median 3Y
5.3
Median 5Y
5.4
Industry
1.6
vs History
82
vs Industry
32
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
Forward
0.9
vs History
82
vs Industry
22
Median 3Y
5.1
Median 5Y
5.6
Industry
2.2
vs History
82
vs Industry
27
Median 3Y
13.2
Median 5Y
14.6
Industry
8.5
Forward
10.4
vs History
85
vs Industry
20
Median 3Y
25.2
Median 5Y
24.8
Industry
12.8
Forward
18.9
vs History
82
vs Industry
36
Median 3Y
14.3
Median 5Y
16.4
Industry
8.9
vs History
85
vs Industry
32
Median 3Y
25.8
Median 5Y
29.2
Industry
12.2
vs History
74
vs Industry
39
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

CPALL Competitors Multiples
CP All PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
CP All PCL
SET:CPALL
568.2B THB 0.6 25.8 10.8 19
ZA
Shoprite Holdings Ltd
JSE:SHP
167.2B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
75.2B CAD 0.7 20 11.4 16.9
JP
Seven & i Holdings Co Ltd
TSE:3382
6.6T JPY 0.6 33.7 8.8 18.8
US
Kroger Co
NYSE:KR
42.9B USD 0.3 15.5 7 12.4
CA
Loblaw Companies Ltd
TSX:L
55.1B CAD 0.9 26.5 10.3 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.1B EUR 0.3 16.9 6.6 15.1
ZA
Pick N Pay Stores Ltd
JSE:PIK
30.7B Zac 0 0 0 0
UK
Tesco PLC
LSE:TSCO
24.2B GBP 0.4 18.5 7 11.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.3 87.5 53.5 65.3
AU
Woolworths Group Ltd
ASX:WOW
36.5B AUD 0.5 338.1 30.7 30.7

See Also

Discover More
Back to Top