C
CP All PCL
SET:CPALL
CP All PCL
SET:CPALL
Price:
63.25
THB
-1.17%
Market Closed
Market Cap:
568.2B
THB
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
CPALL Alert
CP All PCL
63.25
-0.75 (-1.17%)
| 52 Week Range |
51
67.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
CP All PCL
Income Statement
Earnings Waterfall
CP All PCL
CP All PCL
|
Revenue
|
929B
THB
|
|
Cost of Revenue
|
-723B
THB
|
|
Gross Profit
|
206.1B
THB
|
|
Operating Expenses
|
-160.1B
THB
|
|
Operating Income
|
45.9B
THB
|
|
Other Expenses
|
-23.9B
THB
|
|
Net Income
|
22B
THB
|
Income Statement
CP All PCL
CP All PCL
Currency: THB
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
345 868
N/A
|
351 189
+2%
|
357 766
+2%
|
367 162
+3%
|
375 509
+2%
|
384 201
+2%
|
391 817
+2%
|
401 233
+2%
|
413 939
+3%
|
426 217
+3%
|
434 712
+2%
|
443 072
+2%
|
449 208
+1%
|
458 808
+2%
|
471 069
+3%
|
481 393
+2%
|
490 098
+2%
|
497 255
+1%
|
508 212
+2%
|
518 961
+2%
|
532 368
+3%
|
542 561
+2%
|
550 901
+2%
|
557 783
+1%
|
542 638
-3%
|
537 035
-1%
|
525 884
-2%
|
513 462
-2%
|
522 507
+2%
|
517 804
-1%
|
565 060
+9%
|
630 920
+12%
|
706 985
+12%
|
789 315
+12%
|
829 099
+5%
|
850 585
+3%
|
867 977
+2%
|
880 411
+1%
|
895 281
+2%
|
913 701
+2%
|
929 046
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(273 796)
|
(277 500)
|
(281 443)
|
(288 417)
|
(294 521)
|
(300 747)
|
(306 519)
|
(313 647)
|
(323 547)
|
(333 079)
|
(339 688)
|
(345 869)
|
(350 167)
|
(357 309)
|
(366 002)
|
(373 680)
|
(380 698)
|
(386 275)
|
(394 632)
|
(402 848)
|
(412 677)
|
(419 944)
|
(426 063)
|
(431 694)
|
(421 172)
|
(418 009)
|
(410 880)
|
(402 361)
|
(409 784)
|
(407 385)
|
(444 771)
|
(496 088)
|
(556 475)
|
(619 881)
|
(651 100)
|
(667 496)
|
(679 067)
|
(688 723)
|
(699 010)
|
(712 120)
|
(722 978)
|
|
| Gross Profit |
72 073
N/A
|
73 691
+2%
|
76 323
+4%
|
78 747
+3%
|
80 990
+3%
|
83 455
+3%
|
85 299
+2%
|
87 587
+3%
|
90 391
+3%
|
93 137
+3%
|
95 024
+2%
|
97 201
+2%
|
99 040
+2%
|
101 498
+2%
|
105 067
+4%
|
107 713
+3%
|
109 400
+2%
|
110 980
+1%
|
113 581
+2%
|
116 114
+2%
|
119 691
+3%
|
122 618
+2%
|
124 838
+2%
|
126 089
+1%
|
121 466
-4%
|
119 026
-2%
|
115 004
-3%
|
111 102
-3%
|
112 723
+1%
|
110 419
-2%
|
120 289
+9%
|
134 832
+12%
|
150 510
+12%
|
169 434
+13%
|
177 999
+5%
|
183 090
+3%
|
188 910
+3%
|
191 688
+1%
|
196 271
+2%
|
201 581
+3%
|
206 069
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(54 196)
|
(54 796)
|
(55 830)
|
(56 246)
|
(57 607)
|
(59 501)
|
(60 030)
|
(61 813)
|
(63 570)
|
(65 279)
|
(66 746)
|
(68 223)
|
(69 626)
|
(71 342)
|
(73 806)
|
(75 789)
|
(77 494)
|
(78 921)
|
(81 553)
|
(83 740)
|
(87 657)
|
(90 137)
|
(91 751)
|
(93 059)
|
(90 282)
|
(89 515)
|
(87 535)
|
(86 442)
|
(87 531)
|
(87 283)
|
(96 251)
|
(106 993)
|
(120 210)
|
(134 403)
|
(142 191)
|
(146 297)
|
(150 442)
|
(153 042)
|
(154 819)
|
(157 688)
|
(160 122)
|
|
| Selling, General & Administrative |
(67 494)
|
(67 684)
|
(63 409)
|
(69 404)
|
(70 973)
|
(73 159)
|
(67 703)
|
(76 235)
|
(79 232)
|
(81 609)
|
(76 605)
|
(85 526)
|
(86 819)
|
(89 160)
|
(83 845)
|
(94 026)
|
(95 886)
|
(97 260)
|
(100 195)
|
(102 611)
|
(106 705)
|
(109 567)
|
(111 562)
|
(113 192)
|
(110 506)
|
(109 953)
|
(107 858)
|
(106 768)
|
(108 194)
|
(107 489)
|
(116 867)
|
(128 944)
|
(142 311)
|
(157 625)
|
(165 414)
|
(170 297)
|
(175 360)
|
(177 929)
|
(179 912)
|
(183 275)
|
(186 244)
|
|
| Depreciation & Amortization |
0
|
0
|
(5 341)
|
0
|
0
|
0
|
(6 198)
|
0
|
0
|
0
|
(7 061)
|
0
|
0
|
0
|
(8 057)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
13 298
|
12 888
|
12 920
|
13 158
|
13 365
|
13 657
|
13 871
|
14 421
|
15 662
|
16 330
|
16 920
|
17 301
|
17 191
|
17 817
|
18 095
|
18 238
|
18 393
|
18 338
|
18 642
|
18 870
|
19 048
|
19 430
|
19 811
|
20 132
|
20 224
|
20 439
|
20 323
|
20 326
|
20 662
|
20 207
|
20 616
|
21 951
|
22 101
|
23 222
|
23 223
|
24 000
|
24 917
|
24 887
|
25 092
|
25 587
|
26 122
|
|
| Operating Income |
17 876
N/A
|
18 893
+6%
|
20 493
+8%
|
22 497
+10%
|
23 379
+4%
|
23 951
+2%
|
25 269
+6%
|
25 772
+2%
|
26 820
+4%
|
27 857
+4%
|
28 278
+2%
|
28 978
+2%
|
29 414
+2%
|
30 156
+3%
|
31 261
+4%
|
31 924
+2%
|
31 906
0%
|
32 059
+0%
|
32 028
0%
|
32 373
+1%
|
32 033
-1%
|
32 481
+1%
|
33 087
+2%
|
33 029
0%
|
31 184
-6%
|
29 512
-5%
|
27 469
-7%
|
24 659
-10%
|
25 192
+2%
|
23 136
-8%
|
24 038
+4%
|
27 839
+16%
|
30 299
+9%
|
35 032
+16%
|
35 808
+2%
|
36 793
+3%
|
38 468
+5%
|
38 646
+0%
|
41 451
+7%
|
43 893
+6%
|
45 947
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5 940)
|
(6 819)
|
(7 904)
|
(9 020)
|
(8 837)
|
(8 718)
|
(8 385)
|
(8 116)
|
(8 004)
|
(8 071)
|
(8 135)
|
(8 136)
|
(8 074)
|
(7 953)
|
(7 754)
|
(7 545)
|
(7 314)
|
(7 069)
|
(6 876)
|
(6 774)
|
(6 578)
|
(6 507)
|
(6 323)
|
(6 466)
|
(6 856)
|
(7 169)
|
(8 207)
|
(9 197)
|
(10 610)
|
(11 497)
|
(12 333)
|
(13 140)
|
(13 549)
|
(14 841)
|
(15 726)
|
(15 915)
|
(16 040)
|
(15 449)
|
(14 997)
|
(14 490)
|
(14 080)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
873
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(1)
|
1
|
1
|
0
|
1
|
(1)
|
(1)
|
0
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
11 937
N/A
|
12 075
+1%
|
12 589
+4%
|
13 478
+7%
|
14 542
+8%
|
15 233
+5%
|
16 884
+11%
|
17 655
+5%
|
18 817
+7%
|
19 787
+5%
|
20 142
+2%
|
20 843
+3%
|
21 339
+2%
|
22 202
+4%
|
23 506
+6%
|
24 378
+4%
|
24 593
+1%
|
24 990
+2%
|
25 152
+1%
|
25 600
+2%
|
25 456
-1%
|
25 974
+2%
|
26 764
+3%
|
26 563
-1%
|
24 327
-8%
|
22 343
-8%
|
19 262
-14%
|
15 462
-20%
|
14 582
-6%
|
11 639
-20%
|
12 577
+8%
|
14 698
+17%
|
16 750
+14%
|
20 190
+21%
|
20 082
-1%
|
20 878
+4%
|
22 429
+7%
|
23 197
+3%
|
26 454
+14%
|
29 402
+11%
|
31 866
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 191)
|
(2 223)
|
(2 270)
|
(2 442)
|
(2 616)
|
(2 735)
|
(3 066)
|
(3 184)
|
(3 285)
|
(3 399)
|
(3 323)
|
(3 314)
|
(3 363)
|
(3 384)
|
(3 487)
|
(3 717)
|
(3 779)
|
(3 924)
|
(3 969)
|
(4 020)
|
(3 854)
|
(3 923)
|
(4 070)
|
(3 970)
|
(3 642)
|
(3 257)
|
(2 759)
|
(1 997)
|
(1 798)
|
(1 368)
|
(525)
|
(1 101)
|
(1 799)
|
(2 533)
|
(3 861)
|
(3 957)
|
(4 097)
|
(4 081)
|
(4 602)
|
(5 202)
|
(5 605)
|
|
| Income from Continuing Operations |
9 748
|
9 854
|
10 319
|
11 037
|
11 928
|
12 499
|
13 818
|
14 472
|
15 532
|
16 388
|
16 819
|
17 528
|
17 975
|
18 817
|
20 019
|
20 661
|
20 814
|
21 066
|
21 183
|
21 581
|
21 602
|
22 051
|
22 694
|
22 593
|
20 685
|
19 086
|
16 503
|
13 465
|
12 784
|
10 271
|
12 052
|
13 597
|
14 951
|
17 657
|
16 221
|
16 920
|
18 331
|
19 116
|
21 852
|
24 200
|
26 261
|
|
| Income to Minority Interest |
(128)
|
(122)
|
(119)
|
(126)
|
(129)
|
(140)
|
(135)
|
(132)
|
(136)
|
(135)
|
(143)
|
(152)
|
(148)
|
(135)
|
(111)
|
(102)
|
(123)
|
(164)
|
(253)
|
(299)
|
(305)
|
(323)
|
(351)
|
(374)
|
(373)
|
(388)
|
(400)
|
(408)
|
(425)
|
(417)
|
933
|
242
|
(297)
|
(820)
|
(2 949)
|
(2 979)
|
(2 955)
|
(2 993)
|
(3 370)
|
(3 521)
|
(3 781)
|
|
| Net Income (Common) |
9 619
N/A
|
9 731
+1%
|
10 200
+5%
|
10 909
+7%
|
11 797
+8%
|
12 358
+5%
|
13 682
+11%
|
14 340
+5%
|
15 396
+7%
|
16 253
+6%
|
16 677
+3%
|
17 377
+4%
|
17 828
+3%
|
18 683
+5%
|
19 908
+7%
|
20 559
+3%
|
20 691
+1%
|
20 903
+1%
|
20 930
+0%
|
21 282
+2%
|
21 297
+0%
|
21 475
+1%
|
21 343
-1%
|
21 466
+1%
|
19 308
-10%
|
17 694
-8%
|
15 099
-15%
|
12 055
-20%
|
11 359
-6%
|
8 854
-22%
|
11 985
+35%
|
12 849
+7%
|
13 674
+6%
|
15 923
+16%
|
12 493
-22%
|
13 286
+6%
|
14 845
+12%
|
15 663
+6%
|
18 022
+15%
|
20 217
+12%
|
22 019
+9%
|
|
| EPS (Diluted) |
1.07
N/A
|
1.08
+1%
|
1.14
+6%
|
1.21
+6%
|
1.31
+8%
|
1.37
+5%
|
1.52
+11%
|
1.59
+5%
|
1.71
+8%
|
1.81
+6%
|
1.86
+3%
|
1.94
+4%
|
1.99
+3%
|
2.08
+5%
|
2.22
+7%
|
2.29
+3%
|
2.3
+0%
|
2.33
+1%
|
2.33
N/A
|
2.37
+2%
|
2.37
N/A
|
2.39
+1%
|
2.38
0%
|
2.39
+0%
|
2.15
-10%
|
1.97
-8%
|
1.68
-15%
|
1.34
-20%
|
1.26
-6%
|
0.99
-21%
|
1.33
+34%
|
1.43
+8%
|
1.52
+6%
|
1.77
+16%
|
1.39
-21%
|
1.48
+6%
|
1.65
+11%
|
1.74
+5%
|
2.01
+16%
|
2.25
+12%
|
2.45
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
