C

Comanche International PCL
SET:COMAN

Watchlist Manager
Comanche International PCL
SET:COMAN
Watchlist
Price: 0.54 THB -30.77% Market Closed
Market Cap: 79.6m THB
Have any thoughts about
Comanche International PCL?
Write Note

Income Statement

Earnings Waterfall
Comanche International PCL

Revenue
279.7m THB
Cost of Revenue
-258.9m THB
Gross Profit
20.8m THB
Operating Expenses
-78.4m THB
Operating Income
-57.6m THB
Other Expenses
3.9m THB
Net Income
-53.7m THB

Income Statement
Comanche International PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
101
N/A
116
+15%
125
+8%
124
-1%
133
+7%
123
-8%
116
-5%
119
+2%
121
+2%
132
+10%
151
+14%
164
+8%
174
+6%
184
+6%
223
+21%
228
+2%
196
-14%
238
+21%
186
-22%
177
-5%
161
-9%
130
-19%
111
-15%
91
-18%
45
-50%
85
+86%
115
+36%
117
+1%
76
-35%
179
+135%
211
+18%
254
+20%
303
+19%
246
-19%
300
+22%
280
-7%
Gross Profit
Cost of Revenue
(29)
(30)
(33)
(37)
(39)
(40)
(39)
(36)
(43)
(48)
(54)
(57)
(58)
(66)
(92)
(101)
(90)
(110)
(87)
(82)
(78)
(65)
(55)
(51)
(18)
(48)
(69)
(76)
(66)
(156)
(196)
(238)
(277)
(231)
(277)
(259)
Gross Profit
72
N/A
86
+20%
92
+7%
87
-6%
95
+9%
83
-13%
78
-6%
83
+7%
78
-6%
84
+8%
98
+16%
107
+9%
116
+8%
118
+2%
131
+11%
127
-3%
107
-16%
128
+20%
99
-23%
95
-4%
83
-13%
65
-22%
56
-15%
40
-28%
28
-30%
36
+31%
47
+28%
40
-13%
10
-75%
23
+123%
15
-34%
16
+4%
27
+71%
15
-45%
23
+55%
21
-9%
Operating Income
Operating Expenses
(45)
(51)
(60)
(59)
(61)
(56)
(55)
(58)
(56)
(61)
(66)
(68)
(71)
(77)
(95)
(102)
(86)
(111)
(102)
(93)
(85)
(67)
(49)
(46)
(29)
(51)
(42)
(32)
(22)
(26)
(49)
(30)
(28)
(29)
(82)
(78)
Selling, General & Administrative
(46)
(53)
(60)
(59)
(61)
(55)
(55)
(57)
(55)
(61)
(66)
(68)
(71)
(78)
(96)
(103)
(87)
(112)
(103)
(94)
(86)
(68)
(49)
(48)
(31)
(46)
(46)
(35)
(23)
(28)
(29)
(32)
(30)
(35)
(94)
(93)
Other Operating Expenses
1
1
1
1
0
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
1
1
1
2
1
1
1
0
1
2
(5)
4
3
1
2
(20)
2
2
6
12
14
Operating Income
27
N/A
35
+32%
33
-6%
28
-14%
34
+20%
27
-21%
22
-17%
25
+14%
23
-11%
23
+3%
32
+36%
39
+24%
45
+15%
41
-10%
36
-12%
25
-30%
21
-17%
17
-16%
(2)
N/A
2
N/A
(2)
N/A
(2)
-15%
7
N/A
(7)
N/A
(1)
+79%
(15)
-936%
5
N/A
8
+68%
(11)
N/A
(3)
+69%
(35)
-888%
(14)
+59%
(2)
+88%
(14)
-725%
(59)
-326%
(58)
+3%
Pre-Tax Income
Interest Income Expense
2
2
3
0
0
1
2
3
3
3
3
3
16
17
20
8
(5)
(3)
(5)
6
5
3
2
2
2
1
10
10
9
12
3
3
1
1
2
1
Non-Reccuring Items
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(33)
(24)
(22)
0
(0)
4
(0)
0
0
Total Other Income
0
(1)
(1)
(1)
(1)
1
1
1
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
30
N/A
37
+25%
36
-2%
29
-21%
33
+16%
28
-16%
25
-13%
28
+15%
26
-9%
26
+1%
34
+32%
42
+22%
61
+46%
58
-6%
55
-4%
33
-40%
16
-53%
14
-9%
(8)
N/A
9
N/A
3
-68%
1
-66%
9
+854%
(5)
N/A
0
N/A
(13)
N/A
5
N/A
(15)
N/A
(26)
-72%
(14)
+47%
(31)
-128%
(11)
+65%
4
N/A
(13)
N/A
(58)
-340%
(56)
+2%
Net Income
Tax Provision
(3)
(3)
(2)
(1)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(4)
(5)
(4)
(3)
(4)
(4)
(5)
(4)
(4)
(3)
(2)
(3)
(2)
(0)
2
4
3
2
1
(0)
0
(1)
(2)
(5)
(5)
Income from Continuing Operations
27
35
34
27
33
28
24
27
24
24
32
38
57
54
52
30
11
9
(12)
5
(1)
(2)
6
(7)
0
(11)
9
(12)
(25)
(13)
(32)
(11)
3
(15)
(62)
(61)
Income to Minority Interest
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(5)
(6)
(9)
(11)
(13)
(12)
(9)
(10)
(5)
(5)
(6)
(7)
(8)
(7)
(4)
(4)
(7)
(7)
(4)
(5)
(0)
(0)
(1)
1
8
7
Net Income (Common)
27
N/A
35
+28%
34
-2%
27
-19%
33
+22%
29
-14%
25
-12%
32
+26%
30
-5%
28
-7%
33
+17%
19
-40%
33
+69%
29
-13%
25
-11%
17
-32%
2
-87%
(1)
N/A
(17)
-1 534%
0
N/A
(6)
N/A
(8)
-31%
(1)
+89%
(13)
-1 339%
(24)
-93%
(28)
-16%
(32)
-12%
(52)
-64%
(46)
+11%
(36)
+22%
(32)
+12%
(11)
+64%
2
N/A
(14)
N/A
(55)
-279%
(54)
+2%
EPS (Diluted)
2.17
N/A
1.19
-45%
0.7
-41%
0.27
-61%
0.45
+67%
0.21
-53%
0.18
-14%
0.22
+22%
0.22
N/A
0.2
-9%
0.24
+20%
0.14
-42%
0.24
+71%
0.21
-13%
0.18
-14%
0.13
-28%
0.02
-85%
-0.01
N/A
-0.13
-1 200%
0
N/A
-0.05
N/A
-0.06
-20%
-0.02
+67%
-0.11
-450%
-0.18
-64%
-0.21
-17%
-0.23
-10%
-0.38
-65%
-0.34
+11%
-0.26
+24%
-0.24
+8%
-0.08
+67%
0.01
N/A
-0.11
N/A
-0.41
-273%
-0.4
+2%

See Also

Discover More