C

Com7 PCL
SET:COM7

Watchlist Manager
Com7 PCL
SET:COM7
Watchlist
Price: 27 THB 1.89% Market Closed
Market Cap: 63.6B THB
Have any thoughts about
Com7 PCL?
Write Note

Relative Value

The Relative Value of one COM7 stock under the Base Case scenario is 26.73 THB. Compared to the current market price of 27 THB, Com7 PCL is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COM7 Relative Value
Base Case
26.73 THB
Overvaluation 1%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
37
Median 3Y
0
Median 5Y
0
Industry
0.6
Forward
0.8
vs History
3
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
16.8
Forward
20.5
vs History
11
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
4
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
17
vs Industry
10
Median 3Y
6.2
Median 5Y
0
Industry
1.6
vs History
4
vs Industry
37
Median 3Y
0
Median 5Y
0
Industry
0.7
Forward
0.9
vs History
4
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
1
vs Industry
24
Median 3Y
0
Median 5Y
0
Industry
8.6
Forward
13.6
vs History
3
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
12.9
Forward
16.9
vs History
11
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
11
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
12.9
vs History
17
vs Industry
10
Median 3Y
3.4
Median 5Y
0
Industry
1.1

Multiples Across Competitors

COM7 Competitors Multiples
Com7 PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Com7 PCL
SET:COM7
64.4B THB 0.9 21.8 15.3 19.4
US
Best Buy Co Inc
NYSE:BBY
18.8B USD 0.4 14.8 7.3 10.9
US
GameStop Corp
NYSE:GME
14.4B USD 3.3 228.4 693.6 -261.5
JP
Hikari Tsushin Inc
TSE:9435
1.6T JPY 2.5 14.3 15.8 18
AU
JB Hi-Fi Ltd
ASX:JBH
10.6B AUD 1.1 24.1 16.3 16.3
VN
Mobile World Investment Corp
VN:MWG
89.8T VND 0.7 30.3 11.9 20
CN
Suning.Com Co Ltd
SZSE:002024
18.8B CNY 0.4 -21.3 163.9 163.9
JP
Yamada Holdings Co Ltd
TSE:9831
382.4B JPY 0.2 16.2 8.6 13.7
SA
United Electronics Company JSC
SAU:4003
7.2B SAR 1.1 15 10.4 12.3
JP
Bic Camera Inc
TSE:3048
296.1B JPY 0.3 21.3 8.6 12.8
US
Rent-A-Center Inc
F:RAC
1.6B EUR 0.4 20.1 6.5 9.3
P/E Multiple
Earnings Growth PEG
TH
C
Com7 PCL
SET:COM7
Average P/E: 40.6
21.8
12%
1.8
US
Best Buy Co Inc
NYSE:BBY
14.8
9%
1.6
US
GameStop Corp
NYSE:GME
228.4
106%
2.2
JP
Hikari Tsushin Inc
TSE:9435
14.3
-5%
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
24.1
5%
4.8
VN
M
Mobile World Investment Corp
VN:MWG
30.3
248%
0.1
CN
Suning.Com Co Ltd
SZSE:002024
Negative Multiple: -21.3 N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
16.2
20%
0.8
SA
United Electronics Company JSC
SAU:4003
15
18%
0.8
JP
Bic Camera Inc
TSE:3048
21.3
8%
2.7
US
R
Rent-A-Center Inc
F:RAC
20.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
Com7 PCL
SET:COM7
Average EV/EBIT: 29.6
19.4
12%
1.6
US
Best Buy Co Inc
NYSE:BBY
10.9
5%
2.2
US
GameStop Corp
NYSE:GME
Negative Multiple: -261.5 N/A N/A
JP
Hikari Tsushin Inc
TSE:9435
18
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
16.3
5%
3.3
VN
M
Mobile World Investment Corp
VN:MWG
20
115%
0.2
CN
Suning.Com Co Ltd
SZSE:002024
163.9
N/A N/A
JP
Yamada Holdings Co Ltd
TSE:9831
13.7
N/A N/A
SA
United Electronics Company JSC
SAU:4003
12.3
11%
1.1
JP
Bic Camera Inc
TSE:3048
12.8
N/A N/A
US
R
Rent-A-Center Inc
F:RAC
9.3
14%
0.7

See Also

Discover More
Back to Top