C

Christiani & Nielsen Thai PCL
SET:CNT

Watchlist Manager
Christiani & Nielsen Thai PCL
SET:CNT
Watchlist
Price: 1.09 THB Market Closed
Market Cap: 1.1B THB
Have any thoughts about
Christiani & Nielsen Thai PCL?
Write Note

Relative Value

The Relative Value of one CNT stock under the Base Case scenario is 1.77 THB. Compared to the current market price of 1.09 THB, Christiani & Nielsen Thai PCL is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNT Relative Value
Base Case
1.77 THB
Undervaluation 38%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
87
Median 3Y
0.3
Median 5Y
0.2
Industry
0.8
vs History
19
vs Industry
14
Median 3Y
-7.1
Median 5Y
11.6
Industry
15.3
vs History
11
vs Industry
Median 3Y
-0.8
Median 5Y
1.4
Industry
8.7
vs History
33
vs Industry
Median 3Y
3.4
Median 5Y
10
Industry
13.6
vs History
63
vs Industry
65
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
4
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
38
vs Industry
24
Median 3Y
9.2
Median 5Y
7.9
Industry
5.2
vs History
25
vs Industry
16
Median 3Y
14.4
Median 5Y
6.3
Industry
9.5
vs History
9
vs Industry
4
Median 3Y
-8.9
Median 5Y
8.5
Industry
12.3
vs History
4
vs Industry
Median 3Y
-1.8
Median 5Y
1.2
Industry
10
vs History
0
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
12.7
vs History
53
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

CNT Competitors Multiples
Christiani & Nielsen Thai PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Christiani & Nielsen Thai PCL
SET:CNT
1.1B THB 0.2 20.7 14 46.5
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 2.1 37.6 21.6 25.7
FR
Vinci SA
PAR:DG
56.1B EUR 0.8 12.2 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
56.1B EUR 2.1 36.7 21.1 25.1
US
Quanta Services Inc
NYSE:PWR
50.4B USD 2.2 62.2 28.4 45.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
248.1B CNY 0.1 4.9 7.3 7.3
NL
Ferrovial SE
AEX:FER
28.5B EUR 3.2 37.7 30.3 46.6
ES
Ferrovial SA
MAD:FER
28.4B EUR 3.2 37.6 30.2 46.5
US
EMCOR Group Inc
NYSE:EME
23.7B USD 1.7 25.6 16.5 18.2
CA
WSP Global Inc
TSX:WSP
30.9B CAD 2 47.9 16.3 25.4
CN
China Railway Group Ltd
SSE:601390
140.1B CNY 0.1 4.7 10.1 10.1

See Also

Discover More
Back to Top