C

Christiani & Nielsen Thai PCL
SET:CNT

Watchlist Manager
Christiani & Nielsen Thai PCL
SET:CNT
Watchlist
Price: 1.09 THB
Market Cap: 1.1B THB
Have any thoughts about
Christiani & Nielsen Thai PCL?
Write Note

Income Statement

Earnings Waterfall
Christiani & Nielsen Thai PCL

Revenue
5.9B THB
Cost of Revenue
-5.6B THB
Gross Profit
246.9m THB
Operating Expenses
-201.4m THB
Operating Income
45.4m THB
Other Expenses
8.8m THB
Net Income
54.2m THB

Income Statement
Christiani & Nielsen Thai PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
9 526
N/A
9 623
+1%
9 413
-2%
8 678
-8%
8 278
-5%
7 688
-7%
7 322
-5%
6 993
-4%
6 924
-1%
6 745
-3%
6 972
+3%
6 855
-2%
7 076
+3%
7 596
+7%
7 851
+3%
8 218
+5%
7 941
-3%
7 430
-6%
7 123
-4%
6 990
-2%
6 951
-1%
7 157
+3%
7 240
+1%
7 491
+3%
7 676
+2%
7 537
-2%
7 526
0%
7 340
-2%
7 280
-1%
6 775
-7%
6 174
-9%
5 719
-7%
5 268
-8%
5 383
+2%
5 330
-1%
5 848
+10%
6 809
+16%
7 166
+5%
7 209
+1%
6 715
-7%
5 851
-13%
Gross Profit
Cost of Revenue
(9 024)
(9 385)
(9 509)
(8 836)
(8 460)
(7 696)
(6 986)
(6 648)
(6 543)
(6 317)
(6 531)
(6 417)
(6 654)
(7 212)
(7 488)
(7 750)
(7 580)
(7 103)
(6 949)
(6 914)
(6 823)
(6 994)
(6 912)
(7 175)
(7 295)
(7 155)
(7 152)
(6 984)
(6 959)
(6 539)
(5 997)
(5 553)
(5 138)
(5 205)
(5 363)
(5 862)
(6 792)
(7 140)
(6 918)
(6 431)
(5 604)
Gross Profit
502
N/A
238
-53%
(96)
N/A
(157)
-63%
(181)
-15%
(8)
+96%
336
N/A
344
+2%
381
+11%
428
+12%
441
+3%
438
-1%
422
-4%
384
-9%
363
-5%
468
+29%
361
-23%
326
-10%
174
-47%
76
-56%
128
+68%
163
+28%
329
+102%
316
-4%
381
+21%
382
+0%
373
-2%
356
-5%
321
-10%
235
-27%
177
-25%
167
-6%
129
-22%
178
+38%
(33)
N/A
(14)
+57%
18
N/A
26
+46%
291
+1 021%
284
-2%
247
-13%
Operating Income
Operating Expenses
(282)
(294)
(286)
(284)
(259)
(257)
(271)
(285)
(315)
(338)
(330)
(315)
(277)
(279)
(287)
(435)
(422)
(421)
(567)
(407)
(406)
(390)
(261)
(221)
(265)
(254)
(275)
(269)
(258)
(248)
(277)
(274)
(269)
(275)
(232)
(240)
(251)
(261)
(244)
(246)
(201)
Selling, General & Administrative
(316)
(328)
(276)
(290)
(267)
(270)
(246)
(293)
(321)
(339)
(294)
(320)
(282)
(286)
(250)
(452)
(438)
(435)
(533)
(410)
(409)
(393)
(245)
(258)
(306)
(298)
(273)
(282)
(271)
(262)
(291)
(297)
(291)
(298)
(251)
(258)
(268)
(275)
(285)
(287)
(242)
Depreciation & Amortization
0
0
(22)
0
0
0
(33)
0
0
0
(36)
0
0
0
(37)
0
0
0
(33)
0
0
0
(20)
0
0
0
(16)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
34
34
11
6
8
13
8
8
6
1
0
4
5
7
0
17
16
14
0
3
3
4
4
37
40
44
14
13
13
14
24
23
22
22
18
17
18
14
41
41
40
Operating Income
220
N/A
(56)
N/A
(383)
-580%
(441)
-15%
(440)
+0%
(265)
+40%
65
N/A
59
-9%
67
+12%
90
+34%
111
+25%
123
+10%
145
+18%
104
-28%
76
-27%
33
-57%
(61)
N/A
(95)
-55%
(393)
-315%
(331)
+16%
(278)
+16%
(227)
+18%
68
N/A
95
+41%
115
+21%
128
+11%
98
-23%
87
-12%
63
-28%
(13)
N/A
(101)
-660%
(107)
-6%
(139)
-30%
(97)
+30%
(265)
-172%
(254)
+4%
(233)
+8%
(235)
-1%
46
N/A
38
-18%
45
+19%
Pre-Tax Income
Interest Income Expense
(2)
(4)
(4)
(5)
(4)
(3)
(4)
(7)
11
10
10
11
(10)
25
20
20
21
(15)
58
58
58
58
18
(16)
(19)
(20)
(16)
(11)
(7)
(4)
(4)
(4)
17
26
33
39
21
14
9
5
11
Total Other Income
0
0
0
(0)
0
0
0
0
0
(1)
2
0
0
0
19
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
218
N/A
(60)
N/A
(387)
-545%
(447)
-15%
(445)
+0%
(268)
+40%
61
N/A
53
-13%
78
+47%
100
+28%
123
+24%
134
+8%
136
+1%
130
-4%
115
-11%
53
-54%
(40)
N/A
(109)
-173%
(333)
-205%
(273)
+18%
(220)
+19%
(169)
+24%
85
N/A
79
-7%
97
+22%
108
+12%
82
-24%
76
-7%
56
-26%
(18)
N/A
(105)
-498%
(111)
-6%
(123)
-10%
(71)
+42%
(232)
-225%
(215)
+7%
(211)
+2%
(221)
-4%
55
N/A
43
-21%
57
+31%
Net Income
Tax Provision
39
68
33
40
31
26
(34)
(37)
(29)
(32)
17
20
17
18
(19)
(25)
(21)
(40)
(36)
(28)
(23)
(7)
(15)
(5)
(4)
(12)
(6)
(10)
(16)
(0)
(26)
(31)
(30)
(32)
13
7
6
(6)
(35)
(21)
(12)
Income from Continuing Operations
257
8
(354)
(407)
(413)
(242)
27
16
49
68
140
154
152
147
96
29
(61)
(149)
(369)
(301)
(244)
(176)
70
74
93
96
76
65
40
(18)
(130)
(142)
(153)
(103)
(219)
(208)
(205)
(226)
20
23
45
Income to Minority Interest
(13)
(8)
1
1
2
5
(4)
(0)
3
1
0
(2)
(2)
(2)
(1)
1
1
1
0
1
1
2
3
2
2
1
(1)
(0)
(0)
0
1
2
3
3
5
6
7
11
9
10
9
Net Income (Common)
244
N/A
(1)
N/A
(353)
-50 386%
(406)
-15%
(411)
-1%
(237)
+42%
23
N/A
16
-33%
52
+237%
68
+31%
140
+105%
152
+8%
150
-1%
146
-3%
94
-35%
29
-69%
(61)
N/A
(148)
-145%
(368)
-148%
(301)
+18%
(242)
+19%
(174)
+28%
73
N/A
76
+4%
94
+23%
97
+3%
75
-22%
65
-13%
40
-38%
(17)
N/A
(129)
-637%
(141)
-9%
(150)
-6%
(100)
+33%
(213)
-113%
(202)
+5%
(198)
+2%
(216)
-9%
29
N/A
33
+13%
54
+65%
EPS (Diluted)
0.24
N/A
0
N/A
-0.35
N/A
-0.4
-14%
-0.4
N/A
-0.23
+43%
0.02
N/A
0.02
N/A
0.05
+150%
0.07
+40%
0.14
+100%
0.15
+7%
0.15
N/A
0.14
-7%
0.09
-36%
0.03
-67%
-0.06
N/A
-0.15
-150%
-0.36
-140%
-0.3
+17%
-0.24
+20%
-0.17
+29%
0.07
N/A
0.07
N/A
0.09
+29%
0.09
N/A
0.07
-22%
0.06
-14%
0.04
-33%
-0.02
N/A
-0.13
-550%
-0.14
-8%
-0.15
-7%
-0.1
+33%
-0.21
-110%
-0.2
+5%
-0.19
+5%
-0.21
-11%
0.03
N/A
0.03
N/A
0.05
+67%

See Also

Discover More