C

Christiani & Nielsen Thai PCL
SET:CNT

Watchlist Manager
Christiani & Nielsen Thai PCL
SET:CNT
Watchlist
Price: 1.09 THB Market Closed
Market Cap: 1.1B THB
Have any thoughts about
Christiani & Nielsen Thai PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Christiani & Nielsen Thai PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
218
(60)
(387)
(447)
(444)
(268)
61
53
78
100
123
134
136
130
115
54
(40)
(109)
(401)
(341)
(289)
(237)
85
79
97
108
82
76
56
(18)
(105)
(111)
(123)
(71)
(232)
(215)
(211)
(221)
55
43
57
Depreciation & Amortization
109
126
141
145
146
150
154
161
169
174
176
181
191
204
219
229
233
231
225
224
223
217
216
212
208
209
205
198
191
181
167
156
147
142
142
139
134
125
114
108
105
Other Non-Cash Items
(62)
22
224
206
124
93
(199)
(214)
(173)
(179)
62
68
37
19
(130)
17
29
(15)
184
59
81
147
(81)
(21)
32
7
36
15
(19)
30
75
27
3
(21)
4
11
16
(33)
(185)
(156)
(155)
Cash Taxes Paid
209
121
(31)
(57)
(67)
(77)
216
201
(298)
(315)
(316)
(309)
188
199
202
3
(3)
(6)
(61)
149
147
142
(198)
(219)
(231)
(442)
(68)
(56)
(51)
146
(44)
(68)
(182)
(192)
(10)
5
126
17
42
(91)
(75)
Cash Interest Paid
13
15
17
18
16
15
14
15
14
13
11
10
10
11
14
14
13
11
7
7
7
7
10
12
15
15
20
18
15
14
7
6
5
4
2
4
10
23
37
52
59
Change in Working Capital
(68)
231
640
93
561
247
(198)
(138)
273
71
247
386
(289)
(184)
(243)
(174)
(102)
645
371
407
240
(446)
(297)
(845)
(279)
256
312
949
449
28
149
(182)
649
297
(70)
(97)
(1 043)
(1 211)
(750)
(819)
154
Cash from Operating Activities
200
N/A
323
+62%
618
+91%
(2)
N/A
387
N/A
223
-42%
(182)
N/A
(139)
+24%
347
N/A
165
-52%
609
+269%
769
+26%
74
-90%
168
+128%
(39)
N/A
125
N/A
120
-4%
751
+527%
379
-50%
349
-8%
256
-27%
(318)
N/A
(77)
+76%
(576)
-649%
57
N/A
580
+913%
635
+9%
1 239
+95%
677
-45%
221
-67%
287
+30%
(110)
N/A
677
N/A
347
-49%
(157)
N/A
(162)
-3%
(1 104)
-583%
(1 339)
-21%
(765)
+43%
(823)
-8%
161
N/A
Investing Cash Flow
Capital Expenditures
(550)
(357)
(313)
(185)
(121)
(170)
(176)
(172)
(170)
(109)
(92)
(133)
(174)
(197)
(205)
(159)
(106)
(74)
(69)
(68)
(77)
(104)
(98)
(94)
(80)
(44)
(23)
(21)
(34)
(72)
(158)
(160)
(189)
(188)
(150)
(226)
(258)
(273)
(260)
(186)
(138)
Other Items
10
56
85
96
92
71
40
49
12
(5)
22
(12)
28
46
37
(42)
(56)
(107)
(90)
(12)
(16)
47
16
45
69
36
37
39
22
22
26
15
15
18
26
33
22
15
8
8
(100)
Cash from Investing Activities
(539)
N/A
(301)
+44%
(228)
+24%
(89)
+61%
(29)
+67%
(99)
-243%
(135)
-37%
(123)
+9%
(157)
-28%
(113)
+28%
(70)
+38%
(145)
-107%
(146)
-1%
(151)
-3%
(168)
-11%
(201)
-20%
(162)
+19%
(180)
-11%
(159)
+12%
(80)
+49%
(93)
-15%
(56)
+39%
(83)
-47%
(49)
+40%
(12)
+76%
(8)
+32%
14
N/A
17
+25%
(12)
N/A
(50)
-315%
(132)
-167%
(145)
-9%
(174)
-20%
(170)
+2%
(123)
+27%
(193)
-56%
(236)
-22%
(259)
-10%
(252)
+3%
(178)
+29%
(239)
-34%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
319
239
34
(93)
(251)
(167)
31
104
(83)
(89)
(196)
(279)
(24)
43
(110)
(128)
(24)
(295)
(185)
(185)
(138)
51
233
587
43
(433)
(542)
(890)
(563)
(60)
(36)
22
31
11
190
492
742
1 250
972
758
98
Cash Paid for Dividends
(150)
(151)
(100)
0
(50)
0
0
0
0
0
(50)
0
(112)
(162)
(112)
0
(100)
(50)
(50)
0
50
50
0
0
(41)
(41)
(41)
0
(51)
(51)
(51)
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
(8)
(10)
(11)
(12)
(4)
(3)
(3)
(2)
(2)
(1)
(1)
4
4
4
5
Cash from Financing Activities
168
N/A
88
-48%
(66)
N/A
(194)
-192%
(302)
-56%
(167)
+45%
31
N/A
104
+240%
(83)
N/A
(89)
-8%
(246)
-176%
(330)
-34%
(136)
+59%
(119)
+12%
(97)
+19%
(116)
-19%
0
N/A
(220)
N/A
(235)
-7%
(234)
+0%
(136)
+42%
52
N/A
235
+348%
587
+150%
2
-100%
(474)
N/A
(592)
-25%
(941)
-59%
(626)
+33%
(124)
+80%
(91)
+26%
(33)
+64%
28
N/A
9
-68%
188
+1 984%
491
+161%
741
+51%
1 253
+69%
976
-22%
763
-22%
102
-87%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
1
0
1
1
(1)
(0)
0
1
1
1
2
0
(0)
(0)
(0)
(0)
1
0
Net Change in Cash
(171)
N/A
110
N/A
324
+194%
(285)
N/A
56
N/A
(44)
N/A
(287)
-560%
(158)
+45%
107
N/A
(37)
N/A
293
N/A
294
+0%
(208)
N/A
(102)
+51%
(305)
-199%
(192)
+37%
(42)
+78%
350
N/A
(16)
N/A
34
N/A
26
-23%
(323)
N/A
74
N/A
(38)
N/A
48
N/A
99
+106%
57
-42%
315
+450%
39
-88%
48
+23%
64
+34%
(287)
N/A
532
N/A
187
-65%
(92)
N/A
136
N/A
(600)
N/A
(344)
+43%
(42)
+88%
(237)
-471%
25
N/A
Free Cash Flow
Free Cash Flow
(350)
N/A
(34)
+90%
305
N/A
(187)
N/A
266
N/A
53
-80%
(358)
N/A
(310)
+13%
177
N/A
57
-68%
517
+810%
636
+23%
(100)
N/A
(28)
+72%
(245)
-768%
(34)
+86%
14
N/A
678
+4 774%
310
-54%
281
-9%
179
-36%
(422)
N/A
(175)
+59%
(670)
-283%
(23)
+97%
536
N/A
611
+14%
1 217
+99%
643
-47%
150
-77%
129
-14%
(270)
N/A
487
N/A
158
-67%
(306)
N/A
(387)
-27%
(1 362)
-252%
(1 612)
-18%
(1 026)
+36%
(1 009)
+2%
23
N/A

See Also

Discover More