C

CK Power PCL
SET:CKP

Watchlist Manager
CK Power PCL
SET:CKP
Watchlist
Price: 3.38 THB 0.6% Market Closed
Market Cap: 27.5B THB
Have any thoughts about
CK Power PCL?
Write Note

Relative Value

The Relative Value of one CKP stock under the Base Case scenario is 6.6 THB. Compared to the current market price of 3.38 THB, CK Power PCL is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CKP Relative Value
Base Case
6.6 THB
Undervaluation 49%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
25
Median 3Y
3.2
Median 5Y
4.3
Industry
1.7
Forward
2.7
vs History
55
vs Industry
16
Median 3Y
19.9
Median 5Y
25.9
Industry
15.2
Forward
17.8
vs History
90
vs Industry
41
Median 3Y
9.8
Median 5Y
10.9
Industry
7
vs History
93
vs Industry
27
Median 3Y
19.4
Median 5Y
16.7
Industry
13.8
vs History
88
vs Industry
52
Median 3Y
1.2
Median 5Y
1.5
Industry
1.4
vs History
85
vs Industry
26
Median 3Y
4.9
Median 5Y
6.5
Industry
2.8
Forward
4.4
vs History
98
vs Industry
14
Median 3Y
22
Median 5Y
24
Industry
7.5
vs History
96
vs Industry
24
Median 3Y
17.7
Median 5Y
18.6
Industry
10.5
Forward
12.4
vs History
95
vs Industry
14
Median 3Y
38.5
Median 5Y
40.4
Industry
14.9
Forward
19.7
vs History
92
vs Industry
43
Median 3Y
15.9
Median 5Y
16.9
Industry
11.1
vs History
88
vs Industry
34
Median 3Y
16.2
Median 5Y
17.1
Industry
16.4
vs History
88
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

CKP Competitors Multiples
CK Power PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
CK Power PCL
SET:CKP
27.5B THB 2.7 23.3 12.3 21.4
CN
China Yangtze Power Co Ltd
SSE:600900
660.6B CNY 8.1 22.2 20.6 20.6
ID
Barito Renewables Energy PT Tbk
IDX:BREN
896.4T IDR 95.4 517.1 131.9 131.9
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
166.5B CNY 6.7 21.5 22.1 22.1
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
129.9B CNY 4.5 19 21.5 21.5
CN
China Longyuan Power Group Corp Ltd
HKEX:916
137.2B HKD 3.5 25.1 22 22
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.4T INR 13.3 126.2 22.4 30.4
ES
EDP Renovaveis SA
ELI:EDPR
11.4B EUR 3.4 22.7 12.8 12.8
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
80.8B CNY 52.2 16.2 247.3 247.3
IN
NHPC Ltd
NSE:NHPC
816B INR 8.5 22.6 21.9 29
NZ
Meridian Energy Ltd
NZX:MEL
15.9B NZD 3.3 37 25 25

See Also

Discover More
Back to Top