C

CK Power PCL
SET:CKP

Watchlist Manager
CK Power PCL
SET:CKP
Watchlist
Price: 3.38 THB 0.6% Market Closed
Market Cap: 27.5B THB
Have any thoughts about
CK Power PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
CK Power PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
751
484
882
795
1 022
890
786
732
621
909
208
42
(124)
(91)
324
399
563
1 169
1 409
1 718
1 793
832
1 095
380
(5)
934
182
839
1 904
2 427
2 812
2 641
2 724
2 988
2 893
2 758
1 801
1 272
2 017
1 720
2 028
Depreciation & Amortization
1 342
1 339
1 337
1 345
1 346
1 346
1 344
1 344
1 342
1 340
1 339
1 338
1 339
1 388
1 438
1 491
1 543
1 548
1 554
1 595
1 569
1 545
1 518
2 132
2 290
2 444
1 561
1 560
1 563
1 568
1 571
1 573
1 574
1 573
1 572
1 571
1 569
1 568
1 567
1 571
1 571
Other Non-Cash Items
1 811
1 740
1 729
1 685
1 637
1 615
1 617
1 631
1 652
1 767
2 158
2 237
2 291
2 257
1 889
1 790
1 701
1 668
1 641
1 466
1 408
1 237
623
330
246
(593)
664
510
25
(153)
(445)
(482)
(736)
(986)
(1 037)
(885)
(46)
372
168
547
625
Cash Taxes Paid
2
1
1
1
1
1
1
1
1
7
9
14
15
9
20
17
17
20
38
46
55
55
25
15
6
1
3
4
7
34
41
47
59
48
32
64
65
72
75
56
60
Cash Interest Paid
1 299
1 236
1 205
1 162
1 138
1 112
1 083
1 059
1 032
1 046
1 064
1 073
1 096
1 108
1 050
988
1 004
900
1 020
961
1 015
1 057
992
1 056
976
939
928
909
943
946
996
965
996
970
1 015
1 003
1 025
1 008
1 046
1 035
1 030
Change in Working Capital
(292)
176
(685)
55
18
352
311
407
(44)
(620)
36
(427)
268
(107)
(272)
(339)
(510)
(626)
(321)
(19)
(78)
595
(112)
(2)
(378)
(465)
(161)
(623)
(560)
(303)
(271)
97
75
(4)
(108)
(424)
499
580
425
786
(108)
Cash from Operating Activities
3 612
N/A
3 739
+4%
3 264
-13%
3 880
+19%
4 022
+4%
4 202
+4%
4 058
-3%
4 113
+1%
3 571
-13%
3 396
-5%
3 741
+10%
3 190
-15%
3 774
+18%
3 447
-9%
3 379
-2%
3 340
-1%
3 296
-1%
3 758
+14%
4 283
+14%
4 760
+11%
4 692
-1%
4 209
-10%
3 125
-26%
2 840
-9%
2 153
-24%
2 321
+8%
2 245
-3%
2 156
-4%
2 671
+24%
3 147
+18%
3 667
+17%
3 828
+4%
3 636
-5%
3 571
-2%
3 320
-7%
3 019
-9%
3 823
+27%
3 792
-1%
4 178
+10%
4 624
+11%
4 116
-11%
Investing Cash Flow
Capital Expenditures
(1 141)
(679)
(90)
(100)
(96)
(89)
(82)
(71)
(67)
(78)
(103)
(139)
(214)
(278)
(303)
(337)
(312)
(306)
(310)
(263)
(276)
(221)
(80)
(60)
12
23
(58)
(52)
(52)
(41)
(49)
(43)
(49)
(55)
(46)
(46)
(37)
(39)
(134)
(156)
(217)
Other Items
(162)
(46)
(140)
(462)
(5 314)
(6 848)
(6 902)
(6 874)
(7 506)
(6 379)
(7 046)
(7 900)
(3 231)
(2 583)
(2 461)
(1 597)
(3 261)
(4 000)
(3 322)
(2 456)
158
(843)
(1 863)
(2 709)
(1 818)
(401)
1 045
(1 671)
(3 800)
(3 921)
(4 032)
(1 362)
(1 880)
(1 133)
(1 425)
(2 348)
(339)
(1 175)
(191)
96
576
Cash from Investing Activities
(1 302)
N/A
(725)
+44%
(230)
+68%
(562)
-145%
(5 410)
-863%
(6 936)
-28%
(6 984)
-1%
(6 945)
+1%
(7 574)
-9%
(6 457)
+15%
(7 149)
-11%
(8 039)
-12%
(3 445)
+57%
(2 862)
+17%
(2 764)
+3%
(1 933)
+30%
(3 573)
-85%
(4 306)
-21%
(3 631)
+16%
(2 718)
+25%
(118)
+96%
(1 064)
-800%
(1 943)
-83%
(2 770)
-43%
(1 806)
+35%
(378)
+79%
987
N/A
(1 723)
N/A
(3 852)
-124%
(3 963)
-3%
(4 081)
-3%
(1 405)
+66%
(1 929)
-37%
(1 188)
+38%
(1 471)
-24%
(2 394)
-63%
(376)
+84%
(1 214)
-223%
(325)
+73%
(59)
+82%
359
N/A
Financing Cash Flow
Net Issuance of Common Stock
2 267
0
0
0
5 595
5 595
5 595
0
0
0
0
0
0
0
0
0
0
0
0
0
3 565
4 556
4 556
0
991
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(2 235)
(1 285)
(1 638)
(1 562)
(1 303)
(1 222)
(1 054)
(1 092)
4 163
6 326
6 527
7 484
2 344
1 173
893
246
2 410
1 547
1 304
144
(1 800)
(2 480)
(2 452)
(1 063)
(1 808)
(19)
2 940
2 430
4 213
3 211
416
407
(1 384)
(863)
(1 034)
(1 326)
(1 325)
(1 717)
(2 230)
(1 430)
1 450
Cash Paid for Dividends
0
0
0
0
(110)
(110)
(110)
0
(164)
(164)
(1 656)
0
(442)
(442)
(1 052)
0
(166)
0
(744)
0
(41)
(206)
(886)
0
(244)
(244)
(774)
(348)
(495)
(599)
(824)
(824)
(1 190)
(1 086)
(967)
(863)
(903)
(903)
(903)
(951)
(963)
Other
(1 398)
(1 342)
(1 347)
(1 222)
(1 217)
(1 192)
(1 197)
(1 258)
(1 235)
(1 620)
(1 324)
(2 793)
(3 094)
(2 384)
(526)
(1 093)
(950)
(1 300)
(815)
(1 450)
(1 674)
(1 710)
(773)
(1 521)
(1 386)
(1 298)
(713)
(1 127)
(909)
(879)
(996)
(965)
(996)
(970)
(1 015)
(1 003)
(1 025)
(1 008)
(1 046)
(1 035)
(1 030)
Cash from Financing Activities
(1 366)
N/A
(2 627)
-92%
(2 985)
-14%
(2 784)
+7%
2 965
N/A
3 072
+4%
3 234
+5%
3 136
-3%
2 764
-12%
4 542
+64%
3 547
-22%
4 527
+28%
(1 192)
N/A
(1 654)
-39%
(685)
+59%
(1 289)
-88%
1 294
N/A
82
-94%
(255)
N/A
(1 472)
-478%
(115)
+92%
160
N/A
446
+179%
1 766
+296%
(2 448)
N/A
(1 560)
+36%
1 453
N/A
954
-34%
2 809
+194%
1 734
-38%
(1 404)
N/A
(1 382)
+2%
(3 570)
-158%
(2 919)
+18%
(3 016)
-3%
(3 192)
-6%
(3 253)
-2%
(3 628)
-12%
(4 180)
-15%
(3 416)
+18%
(543)
+84%
Change in Cash
Effect of Foreign Exchange Rates
(11)
0
(10)
(1)
4
3
2
(10)
(16)
(20)
0
(7)
6
7
(11)
8
13
(3)
(8)
5
(37)
(3)
0
(5)
12
2
(1)
(0)
9
4
0
(2)
(1)
4
(1)
(7)
2
(7)
(7)
2
(13)
Net Change in Cash
933
N/A
387
-58%
39
-90%
533
+1 279%
1 582
+197%
341
-78%
310
-9%
294
-5%
(1 255)
N/A
1 461
N/A
139
-90%
(330)
N/A
(858)
-160%
(1 060)
-24%
(82)
+92%
125
N/A
1 030
+723%
(469)
N/A
389
N/A
575
+48%
4 422
+670%
3 303
-25%
1 628
-51%
1 832
+13%
(2 089)
N/A
385
N/A
4 685
+1 117%
1 387
-70%
1 637
+18%
922
-44%
(1 817)
N/A
1 039
N/A
(1 863)
N/A
(532)
+71%
(1 168)
-120%
(2 574)
-120%
196
N/A
(1 058)
N/A
(334)
+68%
1 151
N/A
3 919
+241%
Free Cash Flow
Free Cash Flow
2 471
N/A
3 060
+24%
3 174
+4%
3 780
+19%
3 926
+4%
4 113
+5%
3 976
-3%
4 042
+2%
3 504
-13%
3 318
-5%
3 638
+10%
3 051
-16%
3 560
+17%
3 169
-11%
3 076
-3%
3 003
-2%
2 984
-1%
3 452
+16%
3 974
+15%
4 498
+13%
4 416
-2%
3 989
-10%
3 045
-24%
2 780
-9%
2 165
-22%
2 344
+8%
2 187
-7%
2 104
-4%
2 619
+24%
3 106
+19%
3 618
+16%
3 786
+5%
3 588
-5%
3 516
-2%
3 274
-7%
2 973
-9%
3 786
+27%
3 753
-1%
4 044
+8%
4 469
+11%
3 899
-13%

See Also

Discover More