C

Chularat Hospital PCL
SET:CHG

Watchlist Manager
Chularat Hospital PCL
SET:CHG
Watchlist
Price: 2.6 THB -2.99% Market Closed
Market Cap: 28.6B THB
Have any thoughts about
Chularat Hospital PCL?
Write Note

Intrinsic Value

The intrinsic value of one CHG stock under the Base Case scenario is 2.9 THB. Compared to the current market price of 2.6 THB, Chularat Hospital PCL is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHG Intrinsic Value
2.9 THB
Undervaluation 10%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Chularat Hospital PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CHG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CHG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Chularat Hospital PCL

Provide an overview of the primary business activities
of Chularat Hospital PCL.

What unique competitive advantages
does Chularat Hospital PCL hold over its rivals?

What risks and challenges
does Chularat Hospital PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chularat Hospital PCL.

Provide P/S
for Chularat Hospital PCL.

Provide P/E
for Chularat Hospital PCL.

Provide P/OCF
for Chularat Hospital PCL.

Provide P/FCFE
for Chularat Hospital PCL.

Provide P/B
for Chularat Hospital PCL.

Provide EV/S
for Chularat Hospital PCL.

Provide EV/GP
for Chularat Hospital PCL.

Provide EV/EBITDA
for Chularat Hospital PCL.

Provide EV/EBIT
for Chularat Hospital PCL.

Provide EV/OCF
for Chularat Hospital PCL.

Provide EV/FCFF
for Chularat Hospital PCL.

Provide EV/IC
for Chularat Hospital PCL.

Show me price targets
for Chularat Hospital PCL made by professional analysts.

What are the Revenue projections
for Chularat Hospital PCL?

How accurate were the past Revenue estimates
for Chularat Hospital PCL?

What are the Net Income projections
for Chularat Hospital PCL?

How accurate were the past Net Income estimates
for Chularat Hospital PCL?

What are the EPS projections
for Chularat Hospital PCL?

How accurate were the past EPS estimates
for Chularat Hospital PCL?

What are the EBIT projections
for Chularat Hospital PCL?

How accurate were the past EBIT estimates
for Chularat Hospital PCL?

Compare the revenue forecasts
for Chularat Hospital PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chularat Hospital PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chularat Hospital PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chularat Hospital PCL compared to its peers.

Compare the P/E ratios
of Chularat Hospital PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Chularat Hospital PCL with its peers.

Analyze the financial leverage
of Chularat Hospital PCL compared to its main competitors.

Show all profitability ratios
for Chularat Hospital PCL.

Provide ROE
for Chularat Hospital PCL.

Provide ROA
for Chularat Hospital PCL.

Provide ROIC
for Chularat Hospital PCL.

Provide ROCE
for Chularat Hospital PCL.

Provide Gross Margin
for Chularat Hospital PCL.

Provide Operating Margin
for Chularat Hospital PCL.

Provide Net Margin
for Chularat Hospital PCL.

Provide FCF Margin
for Chularat Hospital PCL.

Show all solvency ratios
for Chularat Hospital PCL.

Provide D/E Ratio
for Chularat Hospital PCL.

Provide D/A Ratio
for Chularat Hospital PCL.

Provide Interest Coverage Ratio
for Chularat Hospital PCL.

Provide Altman Z-Score Ratio
for Chularat Hospital PCL.

Provide Quick Ratio
for Chularat Hospital PCL.

Provide Current Ratio
for Chularat Hospital PCL.

Provide Cash Ratio
for Chularat Hospital PCL.

What is the historical Revenue growth
over the last 5 years for Chularat Hospital PCL?

What is the historical Net Income growth
over the last 5 years for Chularat Hospital PCL?

What is the current Free Cash Flow
of Chularat Hospital PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chularat Hospital PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chularat Hospital PCL

Current Assets 4B
Cash & Short-Term Investments 1.4B
Receivables 2.2B
Other Current Assets 391m
Non-Current Assets 6.3B
Long-Term Investments 188.2m
PP&E 5.8B
Intangibles 169.2m
Other Non-Current Assets 72.6m
Current Liabilities 1.6B
Accounts Payable 986.5m
Short-Term Debt 49.8m
Other Current Liabilities 567.9m
Non-Current Liabilities 1.2B
Long-Term Debt 629.4m
Other Non-Current Liabilities 605.7m
Efficiency

Earnings Waterfall
Chularat Hospital PCL

Revenue
6.1B THB
Cost of Revenue
-4.6B THB
Gross Profit
1.5B THB
Operating Expenses
-521.6m THB
Operating Income
971.4m THB
Other Expenses
-241.3m THB
Net Income
730.1m THB

Free Cash Flow Analysis
Chularat Hospital PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CHG Profitability Score
Profitability Due Diligence

Chularat Hospital PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
65/100
Profitability
Score

Chularat Hospital PCL's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

CHG Solvency Score
Solvency Due Diligence

Chularat Hospital PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
91/100
Solvency
Score

Chularat Hospital PCL's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHG Price Targets Summary
Chularat Hospital PCL

Wall Street analysts forecast CHG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHG is 3.4 THB with a low forecast of 3.03 THB and a high forecast of 3.99 THB.

Lowest
Price Target
3.03 THB
17% Upside
Average
Price Target
3.4 THB
31% Upside
Highest
Price Target
3.99 THB
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CHG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Chularat Hospital PCL

Country

Thailand

Industry

Health Care

Market Cap

28.6B THB

Dividend Yield

2.69%

Description

Chularat Hospital PCL engages in the operation of clinics and hospitals. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2013-05-16. The firm is principally engaged in the operating of clinics and hospitals. The firm has two reportable segments that are hospital operations and other businesses that support hospital business including distribution of medical instruments. Its portfolio includes cancer treatment center, chularat aesthetic center, chularat thai traditional medicine, chularat inter health school, drug auction system, social security center, and occupational medicine health check-up center. The firm's subsidiaries include Convenience Hospital Company Limited, Bangpakong Vejchakij Company Limited, Thai Amdon Company Limited, Chularat Arkanay Hospital Company Limited, Ruampat Chachoengsao Hospital Company Limited, Chularat Phraek Sa Hospital Company Limited, Shewarat Hospital Company Limited, Ruampat Mae Sot International Company Limited, Sattayabutr International Company Limited, and Cholvaej Hospital Company Limited.

Contact

SAMUT PRAKAN
Samut Prakan
88/8-9 Moo 11, Bang Pla, Bang Phli
+6627692900
www.chularat.com

IPO

2013-05-16

Employees

3 915

Officers

Deputy Medical Director & Executive Director
Dr. Suchai Laoveerawat
Deputy Chief Executive Officer
Dr. Chutima Pincharean
CEO & Director
Dr. Jedsada Chokdamrongsuk
Chief Financial Officer
Mr. Suppachoke Rojcheewin
Chief Accounting Manager
Ms. Rasika Bangpong
Deputy CEO, Administrative Director & Company Secretary
Ms. Wandee Pitsanuvanavech

See Also

Discover More
What is the Intrinsic Value of one CHG stock?

The intrinsic value of one CHG stock under the Base Case scenario is 2.9 THB.

Is CHG stock undervalued or overvalued?

Compared to the current market price of 2.6 THB, Chularat Hospital PCL is Undervalued by 10%.

Back to Top