Chularat Hospital PCL
SET:CHG
Intrinsic Value
The intrinsic value of one CHG stock under the Base Case scenario is 2.48 THB. Compared to the current market price of 1.75 THB, Chularat Hospital PCL is Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Chularat Hospital PCL
Fundamental Analysis

Revenue & Expenses Breakdown
Chularat Hospital PCL
Balance Sheet Decomposition
Chularat Hospital PCL
Current Assets | 4.1B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.9B |
Other Current Assets | 336m |
Non-Current Assets | 6.3B |
Long-Term Investments | 178m |
PP&E | 5.8B |
Intangibles | 172.3m |
Other Non-Current Assets | 103.1m |
Free Cash Flow Analysis
Chularat Hospital PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Chularat Hospital PCL
Revenue
|
8.2B
THB
|
Cost of Revenue
|
-6.1B
THB
|
Gross Profit
|
2.2B
THB
|
Operating Expenses
|
-883.5m
THB
|
Operating Income
|
1.3B
THB
|
Other Expenses
|
-320.5m
THB
|
Net Income
|
965.2m
THB
|
CHG Profitability Score
Profitability Due Diligence
Chularat Hospital PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Chularat Hospital PCL's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
CHG Solvency Score
Solvency Due Diligence
Chularat Hospital PCL's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
Chularat Hospital PCL's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHG Price Targets Summary
Chularat Hospital PCL
According to Wall Street analysts, the average 1-year price target for CHG is 2.81 THB with a low forecast of 1.92 THB and a high forecast of 3.57 THB.
Dividends
Current shareholder yield for CHG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CHG stock under the Base Case scenario is 2.48 THB.
Compared to the current market price of 1.75 THB, Chularat Hospital PCL is Undervalued by 29%.