C

Cal-Comp Electronics Thailand PCL
SET:CCET

Watchlist Manager
Cal-Comp Electronics Thailand PCL
SET:CCET
Watchlist
Price: 8.15 THB 21.64% Market Closed
Market Cap: 85.2B THB
Have any thoughts about
Cal-Comp Electronics Thailand PCL?
Write Note

Intrinsic Value

The intrinsic value of one CCET stock under the Base Case scenario is 5.32 THB. Compared to the current market price of 8.15 THB, Cal-Comp Electronics Thailand PCL is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCET Intrinsic Value
5.32 THB
Overvaluation 35%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cal-Comp Electronics Thailand PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CCET cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CCET?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cal-Comp Electronics Thailand PCL

Provide an overview of the primary business activities
of Cal-Comp Electronics Thailand PCL.

What unique competitive advantages
does Cal-Comp Electronics Thailand PCL hold over its rivals?

What risks and challenges
does Cal-Comp Electronics Thailand PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cal-Comp Electronics Thailand PCL.

Provide P/S
for Cal-Comp Electronics Thailand PCL.

Provide P/E
for Cal-Comp Electronics Thailand PCL.

Provide P/OCF
for Cal-Comp Electronics Thailand PCL.

Provide P/FCFE
for Cal-Comp Electronics Thailand PCL.

Provide P/B
for Cal-Comp Electronics Thailand PCL.

Provide EV/S
for Cal-Comp Electronics Thailand PCL.

Provide EV/GP
for Cal-Comp Electronics Thailand PCL.

Provide EV/EBITDA
for Cal-Comp Electronics Thailand PCL.

Provide EV/EBIT
for Cal-Comp Electronics Thailand PCL.

Provide EV/OCF
for Cal-Comp Electronics Thailand PCL.

Provide EV/FCFF
for Cal-Comp Electronics Thailand PCL.

Provide EV/IC
for Cal-Comp Electronics Thailand PCL.

Show me price targets
for Cal-Comp Electronics Thailand PCL made by professional analysts.

What are the Revenue projections
for Cal-Comp Electronics Thailand PCL?

How accurate were the past Revenue estimates
for Cal-Comp Electronics Thailand PCL?

What are the Net Income projections
for Cal-Comp Electronics Thailand PCL?

How accurate were the past Net Income estimates
for Cal-Comp Electronics Thailand PCL?

What are the EPS projections
for Cal-Comp Electronics Thailand PCL?

How accurate were the past EPS estimates
for Cal-Comp Electronics Thailand PCL?

What are the EBIT projections
for Cal-Comp Electronics Thailand PCL?

How accurate were the past EBIT estimates
for Cal-Comp Electronics Thailand PCL?

Compare the revenue forecasts
for Cal-Comp Electronics Thailand PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cal-Comp Electronics Thailand PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cal-Comp Electronics Thailand PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cal-Comp Electronics Thailand PCL compared to its peers.

Compare the P/E ratios
of Cal-Comp Electronics Thailand PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Cal-Comp Electronics Thailand PCL with its peers.

Analyze the financial leverage
of Cal-Comp Electronics Thailand PCL compared to its main competitors.

Show all profitability ratios
for Cal-Comp Electronics Thailand PCL.

Provide ROE
for Cal-Comp Electronics Thailand PCL.

Provide ROA
for Cal-Comp Electronics Thailand PCL.

Provide ROIC
for Cal-Comp Electronics Thailand PCL.

Provide ROCE
for Cal-Comp Electronics Thailand PCL.

Provide Gross Margin
for Cal-Comp Electronics Thailand PCL.

Provide Operating Margin
for Cal-Comp Electronics Thailand PCL.

Provide Net Margin
for Cal-Comp Electronics Thailand PCL.

Provide FCF Margin
for Cal-Comp Electronics Thailand PCL.

Show all solvency ratios
for Cal-Comp Electronics Thailand PCL.

Provide D/E Ratio
for Cal-Comp Electronics Thailand PCL.

Provide D/A Ratio
for Cal-Comp Electronics Thailand PCL.

Provide Interest Coverage Ratio
for Cal-Comp Electronics Thailand PCL.

Provide Altman Z-Score Ratio
for Cal-Comp Electronics Thailand PCL.

Provide Quick Ratio
for Cal-Comp Electronics Thailand PCL.

Provide Current Ratio
for Cal-Comp Electronics Thailand PCL.

Provide Cash Ratio
for Cal-Comp Electronics Thailand PCL.

What is the historical Revenue growth
over the last 5 years for Cal-Comp Electronics Thailand PCL?

What is the historical Net Income growth
over the last 5 years for Cal-Comp Electronics Thailand PCL?

What is the current Free Cash Flow
of Cal-Comp Electronics Thailand PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cal-Comp Electronics Thailand PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cal-Comp Electronics Thailand PCL

Current Assets 64.3B
Cash & Short-Term Investments 10.2B
Receivables 33.3B
Other Current Assets 20.7B
Non-Current Assets 21.5B
Long-Term Investments 2.1B
PP&E 18.2B
Other Non-Current Assets 1.2B
Current Liabilities 44.4B
Accounts Payable 21.5B
Accrued Liabilities 4.5B
Short-Term Debt 12.6B
Other Current Liabilities 5.8B
Non-Current Liabilities 15.4B
Long-Term Debt 14.8B
Other Non-Current Liabilities 653m
Efficiency

Earnings Waterfall
Cal-Comp Electronics Thailand PCL

Revenue
143.4B THB
Cost of Revenue
-136B THB
Gross Profit
7.4B THB
Operating Expenses
-3.8B THB
Operating Income
3.7B THB
Other Expenses
-1.9B THB
Net Income
1.8B THB

Free Cash Flow Analysis
Cal-Comp Electronics Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CCET Profitability Score
Profitability Due Diligence

Cal-Comp Electronics Thailand PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive ROE
43/100
Profitability
Score

Cal-Comp Electronics Thailand PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

CCET Solvency Score
Solvency Due Diligence

Cal-Comp Electronics Thailand PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
41/100
Solvency
Score

Cal-Comp Electronics Thailand PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCET Price Targets Summary
Cal-Comp Electronics Thailand PCL

There are no price targets for CCET.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CCET?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CCET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cal-Comp Electronics Thailand PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

85.2B THB

Dividend Yield

1.78%

Description

Cal-Comp Electronics (Thailand) Public Co., Ltd. engages in the manufacture and distribution of electronic products. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2001-01-03. The firm produces electronics products for brands, such as Western Digital, Seagate, Advance Digital Broadcast, Technicolor, Hewlett Packard, and Panasonic, among others. Its products are categorized into two groups, which include computer peripherals and telecommunication products. The computer peripherals include ink-jet printers, laser printers, multi-function printers, dot-matrix printers, large format printers, mainboard, external hard disk drives, NAS and PCBA for hard disk drives, USB pen drives, storage server PCBA, PCBA for digital camera, media players, Smart TV, smart POS machines and assembly. The telecommunication products include set-top boxes and Bluetooth headsets. The company has four branches in Thailand and is located at Samut Sakorn, Petchaburi and Nakhonratchasima.

Contact

BANGKOK METROPOLIS
Bangkok
191/54,191/57, 18th Floor, CTI Tower,, Rachadapisek Road, Klongtoey,
+6622615033
www.calcomp.co.th

IPO

2001-01-03

Employees

44 140

Officers

MD, COO & Director
Mr. Khongsit Choukitcharoen
Vice Chairman of the Board & Chief Strategy Officer
Mr. Wei-Chang Chen
Founder & Director
Mr. Sheng-Hsiung Hsu
Vice Director of Finance & Accounting
Ms. Chia-Chu Luo
Vice President of Administration
Mr. Udomsak Promduang
Investor Relations Manager
Ms. Jenny Chou
Show More
Corporate Secretary
Ms. Khun Sunadda Jaypong
Show Less

See Also

Discover More
What is the Intrinsic Value of one CCET stock?

The intrinsic value of one CCET stock under the Base Case scenario is 5.32 THB.

Is CCET stock undervalued or overvalued?

Compared to the current market price of 8.15 THB, Cal-Comp Electronics Thailand PCL is Overvalued by 35%.

Back to Top