C

Cal-Comp Electronics Thailand PCL
SET:CCET

Watchlist Manager
Cal-Comp Electronics Thailand PCL
SET:CCET
Watchlist
Price: 8.15 THB 21.64% Market Closed
Market Cap: 85.2B THB
Have any thoughts about
Cal-Comp Electronics Thailand PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Cal-Comp Electronics Thailand PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
157
(31)
1 212
1 336
1 503
1 728
1 537
1 509
1 503
1 375
1 377
1 548
1 508
1 340
1 010
262
111
196
405
785
962
912
471
503
170
197
500
566
697
1 019
788
1 003
1 028
810
1 143
1 083
1 404
1 442
1 391
1 629
2 065
Depreciation & Amortization
2 443
2 550
2 238
2 156
2 105
1 943
1 945
2 034
2 106
2 197
2 263
2 269
2 283
2 317
2 345
2 361
2 363
2 355
2 363
2 361
2 330
2 289
2 250
2 277
2 338
2 414
2 478
2 475
2 470
2 480
2 523
2 584
2 715
2 853
2 939
2 957
2 943
2 872
2 796
2 769
2 702
Other Non-Cash Items
918
1 963
972
985
1 000
1 684
(414)
(255)
(197)
(1 674)
(17)
35
6
91
829
856
1 148
1 250
1 332
845
781
960
654
484
541
540
1 097
1 710
1 667
1 418
1 368
1 042
746
1 236
1 687
1 903
2 370
2 117
1 945
1 622
1 314
Cash Taxes Paid
102
93
97
93
52
112
163
138
163
145
178
201
141
165
134
108
131
126
148
192
228
210
193
154
138
141
171
221
356
407
423
521
452
445
439
452
620
559
630
480
224
Cash Interest Paid
334
365
486
488
473
466
377
343
346
329
327
334
351
382
424
449
498
532
560
624
662
673
668
639
571
558
517
458
460
437
454
492
588
819
1 168
1 571
1 989
2 178
2 209
2 097
1 658
Change in Working Capital
1 303
(1 889)
(97)
(455)
(1 567)
4 044
(730)
4 584
6 123
3 374
7 323
(93)
(4 599)
(6 881)
(6 464)
(3 077)
(421)
861
(1 402)
(4 411)
(1 131)
2 875
2 594
3 805
2 381
(1 174)
(3 375)
(6 199)
(7 516)
(12 490)
(6 998)
(13 178)
(9 533)
(6 623)
(8 070)
1 908
4 910
6 689
7 913
10 795
5 816
Cash from Operating Activities
4 821
N/A
2 590
-46%
4 325
+67%
4 022
-7%
3 041
-24%
9 400
+209%
2 338
-75%
7 871
+237%
9 533
+21%
5 272
-45%
10 946
+108%
3 760
-66%
(802)
N/A
(3 134)
-291%
(2 281)
+27%
400
N/A
3 202
+701%
4 662
+46%
2 698
-42%
(419)
N/A
2 941
N/A
7 037
+139%
5 969
-15%
7 069
+18%
5 430
-23%
1 977
-64%
700
-65%
(1 448)
N/A
(2 682)
-85%
(7 573)
-182%
(2 318)
+69%
(8 550)
-269%
(5 044)
+41%
(1 724)
+66%
(2 301)
-33%
7 850
N/A
11 627
+48%
13 120
+13%
14 046
+7%
16 815
+20%
11 896
-29%
Investing Cash Flow
Capital Expenditures
(3 742)
(4 361)
(3 435)
(3 437)
(2 643)
(1 750)
(1 708)
(2 110)
(1 962)
(2 507)
(2 542)
(2 336)
(2 297)
(2 353)
(2 197)
(1 900)
(1 694)
(1 325)
(1 793)
(2 390)
(3 413)
(5 282)
(5 702)
(6 212)
(7 642)
(7 058)
(6 883)
(6 044)
(4 007)
(3 623)
(4 206)
(4 444)
(5 032)
(5 027)
(5 180)
(5 033)
(4 562)
(3 790)
(2 395)
(1 969)
(1 517)
Other Items
4
(76)
570
494
148
(357)
(220)
(179)
(419)
154
(2)
(183)
82
(69)
(374)
(938)
(1 835)
(1 619)
(1 385)
440
1 712
3 742
3 385
3 955
4 091
2 692
5 416
3 798
3 539
3 758
2 189
2 283
1 799
231
(426)
(521)
(1 168)
(412)
(604)
(282)
811
Cash from Investing Activities
(3 738)
N/A
(4 438)
-19%
(2 865)
+35%
(2 943)
-3%
(2 495)
+15%
(2 106)
+16%
(1 928)
+8%
(2 289)
-19%
(2 381)
-4%
(2 354)
+1%
(2 543)
-8%
(2 517)
+1%
(2 215)
+12%
(2 421)
-9%
(2 571)
-6%
(2 839)
-10%
(3 528)
-24%
(2 944)
+17%
(3 178)
-8%
(1 951)
+39%
(1 701)
+13%
(1 540)
+9%
(2 317)
-51%
(2 257)
+3%
(3 551)
-57%
(4 366)
-23%
(1 467)
+66%
(2 246)
-53%
(468)
+79%
135
N/A
(2 017)
N/A
(2 162)
-7%
(3 233)
-50%
(4 795)
-48%
(5 607)
-17%
(5 555)
+1%
(5 729)
-3%
(4 202)
+27%
(2 999)
+29%
(2 251)
+25%
(706)
+69%
Financing Cash Flow
Net Issuance of Common Stock
4
7
66
280
280
277
217
0
0
0
0
0
0
0
9
0
0
9
0
0
0
2
2
0
0
0
1
2
46
52
51
53
27
23
24
47
28
27
6 925
6 900
6 900
Net Issuance of Debt
(202)
2 164
(2 592)
(2 028)
(465)
(5 989)
1 774
(3 628)
(4 443)
(1 632)
(7 291)
(734)
7 019
5 728
5 181
4 367
(3 856)
(613)
2 291
4 204
1 657
(1 322)
(2 149)
(1 937)
466
2 652
1 913
4 478
2 280
7 607
6 000
10 927
12 076
8 850
10 095
1 991
(3 199)
(6 451)
(12 356)
(17 529)
(15 434)
Cash Paid for Dividends
(327)
(340)
(340)
0
(360)
(338)
(338)
0
(591)
(546)
(546)
0
(455)
(455)
(455)
0
(455)
0
(455)
0
45
(410)
(410)
0
(410)
(228)
(228)
0
(134)
(142)
(142)
0
(146)
(154)
(154)
0
(158)
(285)
(285)
0
(1 018)
Other
(334)
(365)
(486)
(488)
(473)
(466)
(377)
(129)
(16)
1
3
(218)
(351)
(382)
(424)
(449)
(498)
(532)
(551)
(615)
(653)
(664)
(668)
(639)
(571)
(558)
(517)
(458)
(460)
(437)
(454)
(492)
(588)
(819)
(1 168)
(1 571)
(1 989)
(2 178)
(2 209)
(2 097)
(1 658)
Cash from Financing Activities
(859)
N/A
1 464
N/A
(3 352)
N/A
(2 576)
+23%
(1 018)
+60%
(6 517)
-540%
1 276
N/A
(4 096)
N/A
(5 051)
-23%
(2 176)
+57%
(7 835)
-260%
(1 498)
+81%
6 212
N/A
4 890
-21%
4 310
-12%
3 471
-19%
(4 801)
N/A
(1 593)
+67%
1 285
N/A
3 134
+144%
594
-81%
(2 394)
N/A
(3 226)
-35%
(2 984)
+7%
(514)
+83%
1 867
N/A
1 170
-37%
3 794
+224%
1 732
-54%
7 079
+309%
5 455
-23%
10 346
+90%
11 370
+10%
7 900
-31%
8 797
+11%
312
-96%
(5 318)
N/A
(8 887)
-67%
(7 924)
+11%
(13 010)
-64%
(11 210)
+14%
Change in Cash
Effect of Foreign Exchange Rates
445
(28)
171
300
433
478
430
660
(456)
(287)
(653)
(916)
160
165
557
421
(176)
(528)
(601)
(732)
(506)
(542)
(317)
(239)
(97)
601
433
415
1 038
621
208
681
(215)
(85)
(217)
(648)
169
33
(42)
382
(357)
Net Change in Cash
669
N/A
(412)
N/A
(1 720)
-317%
(1 197)
+30%
(39)
+97%
1 255
N/A
2 115
+69%
2 146
+1%
1 645
-23%
455
-72%
(85)
N/A
(1 171)
-1 279%
3 355
N/A
(500)
N/A
15
N/A
1 453
+9 353%
(5 303)
N/A
(403)
+92%
204
N/A
33
-84%
1 328
+3 940%
2 561
+93%
109
-96%
1 589
+1 352%
1 268
-20%
79
-94%
836
+965%
515
-38%
(379)
N/A
262
N/A
1 328
+407%
316
-76%
2 878
+811%
1 296
-55%
672
-48%
1 959
+191%
750
-62%
64
-91%
3 081
+4 707%
1 937
-37%
(377)
N/A
Free Cash Flow
Free Cash Flow
1 079
N/A
(1 771)
N/A
890
N/A
585
-34%
398
-32%
7 650
+1 822%
630
-92%
5 761
+815%
7 571
+31%
2 765
-63%
8 404
+204%
1 424
-83%
(3 099)
N/A
(5 487)
-77%
(4 478)
+18%
(1 500)
+67%
1 508
N/A
3 337
+121%
906
-73%
(2 810)
N/A
(472)
+83%
1 755
N/A
267
-85%
858
+221%
(2 212)
N/A
(5 082)
-130%
(6 183)
-22%
(7 492)
-21%
(6 689)
+11%
(11 196)
-67%
(6 524)
+42%
(12 994)
-99%
(10 076)
+22%
(6 750)
+33%
(7 481)
-11%
2 817
N/A
7 066
+151%
9 330
+32%
11 651
+25%
14 847
+27%
10 379
-30%

See Also

Discover More