C

Carabao Group PCL
SET:CBG

Watchlist Manager
Carabao Group PCL
SET:CBG
Watchlist
Price: 78.5 THB 1.29% Market Closed
Market Cap: 78.5B THB
Have any thoughts about
Carabao Group PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Carabao Group PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 153
1 250
1 318
1 417
1 466
1 465
1 541
1 583
1 753
1 683
1 415
1 386
1 200
1 061
1 095
903
860
1 329
1 619
2 061
2 666
3 032
3 522
3 909
4 178
4 227
4 080
4 162
3 672
3 356
3 271
3 013
2 911
2 684
2 243
1 904
1 936
2 237
2 665
2 955
3 257
Depreciation & Amortization
145
174
201
226
233
236
237
235
230
226
224
225
241
263
311
366
413
464
493
514
529
534
567
598
632
668
683
705
730
753
771
786
800
813
820
824
821
818
820
820
822
Other Non-Cash Items
144
90
68
44
19
10
20
12
(22)
(17)
(10)
(3)
(12)
6
11
51
130
147
222
191
166
160
102
145
113
113
115
89
112
146
150
141
144
129
130
151
171
189
210
203
187
Cash Taxes Paid
209
214
218
211
219
216
214
209
199
199
201
287
341
347
349
260
233
229
229
401
478
477
477
210
603
603
601
1 000
744
749
755
542
479
475
475
418
328
329
329
338
361
Cash Interest Paid
123
112
0
0
22
0
0
0
0
0
3
7
22
38
57
77
68
96
90
115
124
125
120
118
113
102
104
85
91
74
89
81
97
107
119
122
133
142
133
132
106
Change in Working Capital
(373)
(721)
(946)
(838)
(286)
(90)
173
0
(17)
(338)
(683)
(1 073)
(1 614)
(1 044)
(1 155)
(275)
(116)
(650)
(325)
(955)
(1 407)
(645)
(341)
(350)
(339)
(1 371)
(1 418)
(2 178)
(2 022)
(1 787)
(1 907)
(1 501)
(1 615)
(1 495)
(1 187)
(240)
378
659
473
179
98
Cash from Operating Activities
1 069
N/A
793
-26%
640
-19%
849
+32%
1 432
+69%
1 620
+13%
1 972
+22%
1 830
-7%
1 945
+6%
1 554
-20%
946
-39%
535
-43%
(185)
N/A
286
N/A
261
-9%
1 044
+300%
1 287
+23%
1 290
+0%
2 009
+56%
1 812
-10%
1 953
+8%
3 081
+58%
3 850
+25%
4 301
+12%
4 584
+7%
3 636
-21%
3 460
-5%
2 778
-20%
2 493
-10%
2 469
-1%
2 285
-7%
2 440
+7%
2 239
-8%
2 131
-5%
2 005
-6%
2 639
+32%
3 305
+25%
3 903
+18%
4 169
+7%
4 156
0%
4 364
+5%
Investing Cash Flow
Capital Expenditures
(1 447)
(1 127)
(388)
(270)
(193)
(202)
(340)
(348)
(480)
(2 146)
(2 294)
(2 754)
(3 911)
(3 035)
(3 392)
(3 769)
(2 686)
(2 068)
(1 588)
(779)
(633)
(440)
(395)
(516)
(814)
(1 678)
(1 745)
(2 052)
(1 783)
(1 180)
(1 118)
(698)
(689)
(445)
(424)
(624)
(754)
(860)
(810)
(548)
(417)
Other Items
579
(558)
(1 187)
(749)
(446)
441
255
566
(122)
(109)
468
(195)
604
604
511
424
12
24
15
15
19
7
(23)
(11)
6
7
38
26
5
4
7
8
1
(53)
(55)
(55)
(54)
(3)
(15)
(16)
(10)
Cash from Investing Activities
(868)
N/A
(1 686)
-94%
(1 576)
+7%
(1 020)
+35%
(639)
+37%
240
N/A
(85)
N/A
218
N/A
(602)
N/A
(2 255)
-275%
(1 826)
+19%
(2 949)
-61%
(3 307)
-12%
(2 431)
+27%
(2 881)
-19%
(3 345)
-16%
(2 674)
+20%
(2 045)
+24%
(1 573)
+23%
(764)
+51%
(614)
+20%
(432)
+30%
(418)
+3%
(527)
-26%
(808)
-53%
(1 670)
-107%
(1 707)
-2%
(2 026)
-19%
(1 778)
+12%
(1 176)
+34%
(1 111)
+6%
(691)
+38%
(688)
+0%
(498)
+28%
(479)
+4%
(680)
-42%
(808)
-19%
(863)
-7%
(825)
+4%
(564)
+32%
(427)
+24%
Financing Cash Flow
Net Issuance of Common Stock
363
0
0
0
4 091
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30
30
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
144
(2 913)
0
0
(3 003)
0
0
0
0
1 000
1 250
2 145
3 512
2 335
3 297
2 736
1 707
1 404
82
(147)
(359)
(614)
1 383
(1 432)
(702)
239
(2 192)
2 176
2 284
1 908
1 723
413
112
27
(13)
285
(1 047)
(1 485)
(2 092)
(3 146)
(2 355)
Cash Paid for Dividends
(885)
(383)
0
(983)
(968)
(950)
0
(890)
(940)
(940)
0
(1 000)
(950)
(950)
0
(850)
0
(700)
0
(100)
(1 100)
(1 100)
0
(1 700)
(2 100)
(2 100)
0
(2 400)
(2 400)
(2 400)
0
(1 900)
(1 750)
(1 750)
0
(1 500)
(1 150)
(1 150)
0
(900)
(1 100)
Other
0
0
0
0
(60)
(60)
0
0
0
11
0
32
177
166
197
202
73
73
41
15
0
(125)
(136)
(182)
(193)
(102)
(654)
(635)
(641)
(624)
(89)
(81)
(97)
(107)
(119)
(122)
(133)
(167)
(158)
(157)
(131)
Cash from Financing Activities
(379)
N/A
935
N/A
0
N/A
524
N/A
60
-89%
(1 010)
N/A
0
N/A
(950)
N/A
(940)
+1%
71
N/A
321
+352%
1 178
+267%
2 739
+133%
1 551
-43%
2 544
+64%
2 088
-18%
1 080
-48%
777
-28%
(577)
N/A
(931)
-61%
(1 459)
-57%
(1 839)
-26%
147
N/A
(3 283)
N/A
(2 965)
+10%
(1 933)
+35%
(4 916)
-154%
(859)
+83%
(757)
+12%
(1 116)
-47%
(766)
+31%
(1 568)
-105%
(1 736)
-11%
(1 830)
-5%
(1 882)
-3%
(1 337)
+29%
(2 330)
-74%
(2 803)
-20%
(3 401)
-21%
(4 203)
-24%
(3 586)
+15%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
(4)
(2)
(7)
(27)
(2)
(5)
(2)
17
(27)
(32)
(42)
(20)
26
14
40
(11)
(64)
(49)
(53)
(20)
14
11
3
(3)
(3)
(1)
2
14
12
10
8
(9)
(5)
Net Change in Cash
(179)
N/A
43
N/A
47
+9%
352
+658%
852
+142%
849
0%
877
+3%
1 097
+25%
399
-64%
(632)
N/A
(566)
+10%
(1 264)
-123%
(756)
+40%
(598)
+21%
(78)
+87%
(196)
-152%
(334)
-71%
(9)
+97%
(183)
-1 891%
96
N/A
(93)
N/A
824
N/A
3 620
+339%
480
-87%
747
+56%
(15)
N/A
(3 217)
-20 782%
(126)
+96%
(28)
+78%
188
N/A
411
+119%
179
-57%
(187)
N/A
(198)
-6%
(355)
-79%
637
N/A
179
-72%
248
+39%
(49)
N/A
(620)
-1 162%
345
N/A
Free Cash Flow
Free Cash Flow
(378)
N/A
(334)
+12%
252
N/A
578
+129%
1 239
+114%
1 418
+15%
1 632
+15%
1 481
-9%
1 465
-1%
(592)
N/A
(1 348)
-128%
(2 219)
-65%
(4 097)
-85%
(2 749)
+33%
(3 131)
-14%
(2 724)
+13%
(1 398)
+49%
(778)
+44%
421
N/A
1 032
+145%
1 320
+28%
2 642
+100%
3 455
+31%
3 785
+10%
3 769
0%
1 959
-48%
1 715
-12%
727
-58%
710
-2%
1 289
+82%
1 167
-9%
1 742
+49%
1 551
-11%
1 686
+9%
1 581
-6%
2 015
+27%
2 551
+27%
3 043
+19%
3 358
+10%
3 608
+7%
3 947
+9%

See Also

Discover More