B

Better World Green PCL
SET:BWG

Watchlist Manager
Better World Green PCL
SET:BWG
Watchlist
Price: 0.38 THB 5.56% Market Closed
Market Cap: 1.7B THB
Have any thoughts about
Better World Green PCL?
Write Note

Income Statement

Earnings Waterfall
Better World Green PCL

Revenue
2.6B THB
Cost of Revenue
-2B THB
Gross Profit
662.9m THB
Operating Expenses
-301.5m THB
Operating Income
361.5m THB
Other Expenses
-307.6m THB
Net Income
53.9m THB

Income Statement
Better World Green PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 470
N/A
1 504
+2%
1 533
+2%
1 583
+3%
1 633
+3%
1 639
+0%
1 690
+3%
1 722
+2%
1 756
+2%
1 818
+3%
1 832
+1%
1 866
+2%
1 937
+4%
2 028
+5%
2 152
+6%
2 243
+4%
2 271
+1%
2 456
+8%
2 355
-4%
2 707
+15%
2 597
-4%
1 880
-28%
2 329
+24%
2 309
-1%
2 326
+1%
1 915
-18%
2 440
+27%
2 070
-15%
2 150
+4%
2 183
+2%
2 240
+3%
2 988
+33%
3 058
+2%
2 503
-18%
3 073
+23%
2 351
-24%
2 359
+0%
2 446
+4%
2 531
+3%
2 636
+4%
2 626
0%
Gross Profit
Cost of Revenue
(964)
(982)
(999)
(1 006)
(994)
(976)
(977)
(990)
(1 007)
(1 028)
(1 085)
(1 115)
(1 179)
(1 275)
(1 340)
(1 409)
(1 431)
(1 649)
(1 638)
(1 992)
(1 990)
(1 455)
(1 782)
(1 704)
(1 825)
(1 503)
(1 894)
(1 669)
(1 642)
(1 705)
(1 798)
(2 428)
(2 500)
(2 104)
(2 604)
(2 057)
(2 060)
(2 046)
(2 059)
(2 028)
(1 963)
Gross Profit
505
N/A
522
+3%
535
+2%
577
+8%
639
+11%
663
+4%
712
+7%
732
+3%
750
+2%
790
+5%
747
-5%
752
+1%
759
+1%
753
-1%
811
+8%
834
+3%
839
+1%
807
-4%
717
-11%
715
0%
607
-15%
425
-30%
547
+29%
605
+11%
501
-17%
413
-18%
546
+32%
402
-26%
508
+26%
477
-6%
442
-7%
561
+27%
558
-1%
399
-28%
469
+18%
294
-37%
299
+2%
400
+34%
473
+18%
607
+29%
663
+9%
Operating Income
Operating Expenses
(223)
(225)
(231)
(236)
(211)
(219)
(231)
(237)
(272)
(275)
(281)
(291)
(297)
(314)
(314)
(322)
(314)
(366)
(357)
(413)
(408)
(295)
(380)
(391)
(395)
(309)
(381)
(297)
(286)
(362)
(362)
(427)
(436)
(314)
(391)
(327)
(339)
(314)
(327)
(309)
(301)
Selling, General & Administrative
(233)
(209)
(249)
(262)
(269)
(261)
(285)
(281)
(281)
(235)
(291)
(309)
(316)
(318)
(332)
(329)
(325)
(356)
(375)
(445)
(442)
(295)
(408)
(410)
(414)
(297)
(397)
(310)
(306)
(367)
(398)
(499)
(497)
(334)
(440)
(361)
(377)
(377)
(390)
(400)
(395)
Depreciation & Amortization
0
(30)
0
0
0
(14)
0
0
0
(49)
0
0
0
(15)
0
0
0
(23)
0
0
0
(25)
0
0
0
(25)
0
0
0
(25)
0
0
0
(21)
0
0
0
0
0
0
0
Other Operating Expenses
10
14
18
27
59
56
54
44
9
9
9
18
19
19
17
7
11
14
19
32
34
25
27
19
18
13
16
12
20
30
36
71
61
41
49
34
38
63
62
92
94
Operating Income
282
N/A
297
+5%
304
+2%
342
+13%
429
+26%
445
+4%
482
+8%
495
+3%
478
-3%
514
+8%
466
-9%
461
-1%
462
+0%
439
-5%
497
+13%
512
+3%
525
+3%
442
-16%
360
-18%
302
-16%
198
-34%
130
-34%
167
+28%
214
+29%
105
-51%
104
-1%
165
+59%
104
-37%
222
+113%
115
-48%
80
-30%
134
+67%
122
-9%
86
-30%
78
-9%
(33)
N/A
(40)
-21%
86
N/A
145
+69%
299
+106%
361
+21%
Pre-Tax Income
Interest Income Expense
(38)
(36)
(33)
(32)
(31)
(31)
(35)
(31)
(33)
(34)
(34)
(45)
(69)
(84)
(94)
(102)
(93)
(90)
(92)
(111)
(108)
(94)
(121)
(140)
(150)
(131)
(167)
(140)
(141)
(134)
(129)
(153)
(149)
(124)
(168)
(162)
(189)
(211)
(222)
(221)
(214)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
245
N/A
261
+7%
270
+3%
310
+15%
398
+28%
414
+4%
447
+8%
464
+4%
446
-4%
481
+8%
432
-10%
416
-4%
393
-6%
355
-10%
403
+14%
411
+2%
433
+5%
351
-19%
269
-24%
191
-29%
90
-53%
36
-60%
46
+26%
74
+62%
(45)
N/A
(27)
+40%
(2)
+92%
(35)
-1 583%
81
N/A
(19)
N/A
(49)
-153%
(19)
+61%
(27)
-42%
(38)
-42%
(90)
-136%
(196)
-118%
(229)
-17%
(125)
+46%
(77)
+38%
77
N/A
148
+91%
Net Income
Tax Provision
(35)
(35)
(34)
(44)
(74)
(87)
(99)
(109)
(105)
(114)
(108)
(102)
(90)
(77)
(79)
(74)
(78)
(62)
(49)
(37)
(20)
(20)
(22)
(17)
(12)
(25)
(29)
(31)
(33)
(13)
(10)
(11)
(16)
(13)
(14)
(13)
(7)
(11)
(14)
(14)
(16)
Income from Continuing Operations
209
227
236
266
324
327
347
354
341
367
324
314
303
278
325
337
355
289
220
153
70
17
24
58
(57)
(52)
(31)
(66)
48
(32)
(59)
(30)
(43)
(51)
(104)
(208)
(236)
(136)
(91)
63
132
Income to Minority Interest
(28)
(24)
(23)
(19)
(18)
(19)
(16)
(19)
(17)
(15)
(14)
(10)
(17)
(24)
(35)
(46)
(51)
(55)
(52)
(58)
(55)
(37)
(45)
(60)
(91)
(128)
(160)
(171)
(164)
(133)
(130)
(152)
(151)
(93)
(92)
(29)
(4)
(29)
(28)
(64)
(78)
Net Income (Common)
181
N/A
203
+12%
213
+5%
247
+16%
306
+24%
309
+1%
332
+7%
336
+1%
324
-4%
352
+9%
309
-12%
303
-2%
286
-6%
253
-11%
290
+14%
291
+1%
303
+4%
234
-23%
168
-28%
95
-43%
15
-84%
(21)
N/A
(20)
+2%
(2)
+91%
(148)
-7 983%
(181)
-22%
(191)
-6%
(237)
-24%
(116)
+51%
(166)
-43%
(188)
-14%
(182)
+3%
(194)
-6%
(144)
+26%
(195)
-35%
(237)
-22%
(240)
-1%
(165)
+31%
(120)
+27%
(1)
+99%
54
N/A
EPS (Diluted)
0.06
N/A
0.07
+17%
0.06
-14%
0.07
+17%
0.09
+29%
0.07
-22%
0.08
+14%
0.08
N/A
0.07
-13%
0.1
+43%
0.08
-20%
0.08
N/A
0.08
N/A
0.07
-13%
0.08
+14%
0.08
N/A
0.08
N/A
0.06
-25%
0.04
-33%
0.02
-50%
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
-0.04
N/A
-0.05
-25%
-0.05
N/A
-0.06
-20%
-0.03
+50%
-0.04
-33%
-0.04
N/A
-0.04
N/A
-0.04
N/A
-0.03
+25%
-0.04
-33%
-0.05
-25%
-0.05
N/A
-0.03
+40%
-0.02
+33%
0
N/A
0.01
N/A

See Also

Discover More