B

BTS Group Holdings PCL
SET:BTS

Watchlist Manager
BTS Group Holdings PCL
SET:BTS
Watchlist
Price: 4.9 THB Market Closed
Market Cap: 64.5B THB
Have any thoughts about
BTS Group Holdings PCL?
Write Note

Intrinsic Value

The intrinsic value of one BTS stock under the Base Case scenario is 2.43 THB. Compared to the current market price of 4.9 THB, BTS Group Holdings PCL is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BTS Intrinsic Value
2.43 THB
Overvaluation 50%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
BTS Group Holdings PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BTS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BTS?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Road & Rail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about BTS Group Holdings PCL

Provide an overview of the primary business activities
of BTS Group Holdings PCL.

What unique competitive advantages
does BTS Group Holdings PCL hold over its rivals?

What risks and challenges
does BTS Group Holdings PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BTS Group Holdings PCL.

Provide P/S
for BTS Group Holdings PCL.

Provide P/E
for BTS Group Holdings PCL.

Provide P/OCF
for BTS Group Holdings PCL.

Provide P/FCFE
for BTS Group Holdings PCL.

Provide P/B
for BTS Group Holdings PCL.

Provide EV/S
for BTS Group Holdings PCL.

Provide EV/GP
for BTS Group Holdings PCL.

Provide EV/EBITDA
for BTS Group Holdings PCL.

Provide EV/EBIT
for BTS Group Holdings PCL.

Provide EV/OCF
for BTS Group Holdings PCL.

Provide EV/FCFF
for BTS Group Holdings PCL.

Provide EV/IC
for BTS Group Holdings PCL.

Show me price targets
for BTS Group Holdings PCL made by professional analysts.

What are the Revenue projections
for BTS Group Holdings PCL?

How accurate were the past Revenue estimates
for BTS Group Holdings PCL?

What are the Net Income projections
for BTS Group Holdings PCL?

How accurate were the past Net Income estimates
for BTS Group Holdings PCL?

What are the EPS projections
for BTS Group Holdings PCL?

How accurate were the past EPS estimates
for BTS Group Holdings PCL?

What are the EBIT projections
for BTS Group Holdings PCL?

How accurate were the past EBIT estimates
for BTS Group Holdings PCL?

Compare the revenue forecasts
for BTS Group Holdings PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BTS Group Holdings PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BTS Group Holdings PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of BTS Group Holdings PCL compared to its peers.

Compare the P/E ratios
of BTS Group Holdings PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing BTS Group Holdings PCL with its peers.

Analyze the financial leverage
of BTS Group Holdings PCL compared to its main competitors.

Show all profitability ratios
for BTS Group Holdings PCL.

Provide ROE
for BTS Group Holdings PCL.

Provide ROA
for BTS Group Holdings PCL.

Provide ROIC
for BTS Group Holdings PCL.

Provide ROCE
for BTS Group Holdings PCL.

Provide Gross Margin
for BTS Group Holdings PCL.

Provide Operating Margin
for BTS Group Holdings PCL.

Provide Net Margin
for BTS Group Holdings PCL.

Provide FCF Margin
for BTS Group Holdings PCL.

Show all solvency ratios
for BTS Group Holdings PCL.

Provide D/E Ratio
for BTS Group Holdings PCL.

Provide D/A Ratio
for BTS Group Holdings PCL.

Provide Interest Coverage Ratio
for BTS Group Holdings PCL.

Provide Altman Z-Score Ratio
for BTS Group Holdings PCL.

Provide Quick Ratio
for BTS Group Holdings PCL.

Provide Current Ratio
for BTS Group Holdings PCL.

Provide Cash Ratio
for BTS Group Holdings PCL.

What is the historical Revenue growth
over the last 5 years for BTS Group Holdings PCL?

What is the historical Net Income growth
over the last 5 years for BTS Group Holdings PCL?

What is the current Free Cash Flow
of BTS Group Holdings PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for BTS Group Holdings PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BTS Group Holdings PCL

Current Assets 42.8B
Cash & Short-Term Investments 20B
Receivables 20.8B
Other Current Assets 2B
Non-Current Assets 214.7B
Long-Term Investments 70.7B
PP&E 68.6B
Intangibles 2.9B
Other Non-Current Assets 72.6B
Current Liabilities 38.8B
Accounts Payable 4.7B
Short-Term Debt 17.3B
Other Current Liabilities 16.8B
Non-Current Liabilities 173.1B
Long-Term Debt 144.5B
Other Non-Current Liabilities 28.6B
Efficiency

Earnings Waterfall
BTS Group Holdings PCL

Revenue
16.8B THB
Cost of Revenue
-11.7B THB
Gross Profit
5B THB
Operating Expenses
-4.5B THB
Operating Income
516.7m THB
Other Expenses
-5.4B THB
Net Income
-4.9B THB

Free Cash Flow Analysis
BTS Group Holdings PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BTS Profitability Score
Profitability Due Diligence

BTS Group Holdings PCL's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Negative Revenue Growth Forecast
Declining ROIC
33/100
Profitability
Score

BTS Group Holdings PCL's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

BTS Solvency Score
Solvency Due Diligence

BTS Group Holdings PCL's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
19/100
Solvency
Score

BTS Group Holdings PCL's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BTS Price Targets Summary
BTS Group Holdings PCL

Wall Street analysts forecast BTS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BTS is 5.48 THB with a low forecast of 4.51 THB and a high forecast of 6.62 THB.

Lowest
Price Target
4.51 THB
8% Downside
Average
Price Target
5.48 THB
12% Upside
Highest
Price Target
6.62 THB
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BTS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BTS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

BTS Group Holdings PCL

Country

Thailand

Industry

Road & Rail

Market Cap

64.5B THB

Dividend Yield

0%

Description

BTS Group Holdings Public Co. Ltd. provides transportation, real estate, communication and service solutions. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 4,651 full-time employees. The company operates through three segments: Move segment, Mix segment and Match segment. Its Move business provides daily door-to-door transportation to people across multiple modes, whether on rail, road, water or air. Its Mix business comprises of a media and marketing platform underpinned by useable data which can be leveraged to develop business operations and performance. The company is the integration of both the Offline-to-Online (O2O) solutions services and a data marketplace operating. Its Match segment captures opportunities and create synergies by sharing system platform to the Group and business partners. Its business comprises the Company’s diversified property portfolio such as its land bank and an investment in U City and its other associates including a construction services company and food business company. Its subsidiaries include Bangkok Mass Transit System Plc. and Northern Bangkok Monorail Co., Ltd.

Contact

BANGKOK METROPOLIS
Bangkok
15th floor, TST Tower, 21 Soi Choei Phuang, Viphawadi-Rangsit Road, Chomphon, Chatuchak
+6622738611.0
www.btsgroup.co.th

IPO

1991-03-01

Employees

4 651

Officers

CEO & Executive Director
Mr. Kavin Kanjanapas
COO & Executive Director
Mr. Rangsin Kritalug
Deputy CEO & Executive Director
Mr. Chi Keung Kong
Chief Officer of MOVE Business & Executive Director
Mr. Surapong Laoha-Unya
Chief Financial Officer
Ms. Chawadee Rungruang
Chief Investment Officer, Head of Investor Relations & Head of Sustainability
Mr. Daniel Ross
Show More
Accounting Director
Ms. Nuanphan Ougchim
Chief Legal Officer
Mr. Sayam Siwarapornskul
Head of Internal Audit & Data Protection Officer
Mr. Pipop Intaratut
Chief Officer of MIX Business
Mr. Lap Shun Leung
Show Less

See Also

Discover More
What is the Intrinsic Value of one BTS stock?

The intrinsic value of one BTS stock under the Base Case scenario is 2.43 THB.

Is BTS stock undervalued or overvalued?

Compared to the current market price of 4.9 THB, BTS Group Holdings PCL is Overvalued by 50%.

Back to Top