Betagro PCL
SET:BTG
Intrinsic Value
The intrinsic value of one BTG stock under the Base Case scenario is 35.05 THB. Compared to the current market price of 19.9 THB, Betagro PCL is Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Betagro PCL
Fundamental Analysis

Revenue & Expenses Breakdown
Betagro PCL
Balance Sheet Decomposition
Betagro PCL
Current Assets | 35.4B |
Cash & Short-Term Investments | 2.9B |
Receivables | 7.7B |
Other Current Assets | 24.8B |
Non-Current Assets | 32.7B |
Long-Term Investments | 1.4B |
PP&E | 29.6B |
Intangibles | 714.7m |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
Betagro PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Betagro PCL
Revenue
|
114.2B
THB
|
Cost of Revenue
|
-98.8B
THB
|
Gross Profit
|
15.4B
THB
|
Operating Expenses
|
-11.4B
THB
|
Operating Income
|
4B
THB
|
Other Expenses
|
-1.5B
THB
|
Net Income
|
2.5B
THB
|
BTG Profitability Score
Profitability Due Diligence
Betagro PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Betagro PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
BTG Solvency Score
Solvency Due Diligence
Betagro PCL's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Betagro PCL's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BTG Price Targets Summary
Betagro PCL
According to Wall Street analysts, the average 1-year price target for BTG is 24.76 THB with a low forecast of 22.93 THB and a high forecast of 27.82 THB.
Dividends
Current shareholder yield for BTG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BTG stock under the Base Case scenario is 35.05 THB.
Compared to the current market price of 19.9 THB, Betagro PCL is Undervalued by 43%.