B

Banpu Power PCL
SET:BPP

Watchlist Manager
Banpu Power PCL
SET:BPP
Watchlist
Price: 11.5 THB Market Closed
Market Cap: 35B THB
Have any thoughts about
Banpu Power PCL?
Write Note

Income Statement

Earnings Waterfall
Banpu Power PCL

Revenue
37.4B THB
Cost of Revenue
-25.7B THB
Gross Profit
11.7B THB
Operating Expenses
-1.8B THB
Operating Income
9.8B THB
Other Expenses
-6.3B THB
Net Income
3.5B THB

Income Statement
Banpu Power PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 630
N/A
5 729
+2%
5 717
0%
5 590
-2%
5 542
-1%
5 736
+3%
5 940
+4%
6 218
+5%
6 419
+3%
6 539
+2%
6 611
+1%
6 494
-2%
6 322
-3%
6 036
-5%
5 965
-1%
5 725
-4%
5 687
-1%
5 767
+1%
5 545
-4%
5 550
+0%
5 506
-1%
5 474
-1%
5 273
-4%
5 349
+1%
6 784
+27%
8 834
+30%
12 349
+40%
16 257
+32%
24 501
+51%
24 091
-2%
22 632
-6%
33 825
+49%
30 443
-10%
33 298
+9%
37 401
+12%
Gross Profit
Cost of Revenue
(3 586)
(3 467)
(3 438)
(3 376)
(3 605)
(4 109)
(4 414)
(4 771)
(4 879)
(5 016)
(5 135)
(5 058)
(5 051)
(4 874)
(4 797)
(4 652)
(4 609)
(4 588)
(4 442)
(4 455)
(4 391)
(4 534)
(4 564)
(4 873)
(6 824)
(8 971)
(11 905)
(15 071)
(22 090)
(22 063)
(20 575)
(25 438)
(19 886)
(21 928)
(25 731)
Gross Profit
2 044
N/A
2 262
+11%
2 278
+1%
2 214
-3%
1 937
-13%
1 627
-16%
1 525
-6%
1 447
-5%
1 540
+6%
1 523
-1%
1 476
-3%
1 437
-3%
1 271
-12%
1 162
-9%
1 168
+1%
1 073
-8%
1 078
+0%
1 178
+9%
1 103
-6%
1 094
-1%
1 115
+2%
940
-16%
709
-25%
476
-33%
(40)
N/A
(137)
-245%
444
N/A
1 186
+167%
2 411
+103%
2 028
-16%
2 057
+1%
8 386
+308%
10 557
+26%
11 370
+8%
11 670
+3%
Operating Income
Operating Expenses
(299)
(328)
(349)
(409)
(452)
(426)
(474)
(610)
(501)
(659)
(1 633)
(671)
(866)
(788)
(834)
(840)
(1 206)
(1 195)
(1 619)
(1 395)
(299)
(292)
(321)
(336)
(451)
(609)
(707)
(1 012)
(1 338)
(1 497)
(1 619)
(1 815)
(1 792)
(1 792)
(1 824)
Selling, General & Administrative
(824)
(847)
(886)
(954)
(1 101)
(1 150)
(1 183)
(1 263)
(1 169)
(1 183)
(1 233)
(1 174)
(1 229)
(1 243)
(1 337)
(1 328)
(1 749)
(1 721)
(1 528)
(1 458)
(946)
(905)
(929)
(950)
(1 103)
(1 207)
(1 315)
(1 495)
(1 887)
(2 041)
(2 205)
(2 385)
(2 254)
(2 301)
(2 238)
Other Operating Expenses
526
520
537
546
649
724
708
653
668
524
(400)
503
364
455
503
487
543
526
(91)
63
647
613
608
614
652
597
609
483
548
544
585
570
463
509
414
Operating Income
1 745
N/A
1 934
+11%
1 929
0%
1 806
-6%
1 485
-18%
1 201
-19%
1 051
-12%
837
-20%
1 039
+24%
864
-17%
(157)
N/A
765
N/A
405
-47%
374
-8%
334
-11%
233
-30%
(128)
N/A
(17)
+87%
(516)
-2 995%
(301)
+42%
816
N/A
648
-21%
388
-40%
140
-64%
(490)
N/A
(747)
-52%
(263)
+65%
174
N/A
1 073
+518%
531
-50%
438
-18%
6 571
+1 400%
8 766
+33%
9 578
+9%
9 846
+3%
Pre-Tax Income
Interest Income Expense
1 733
2 029
2 575
2 945
3 182
3 195
3 870
4 388
3 565
4 023
4 124
4 185
4 640
4 528
3 870
3 941
3 335
3 584
3 067
2 829
3 852
3 438
4 049
4 001
3 726
5 225
3 976
7 092
5 128
5 200
6 437
705
(1 919)
(4 081)
(5 005)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(901)
0
(901)
(901)
0
0
0
0
(577)
0
0
(577)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(5)
(6)
(7)
(5)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(5)
(5)
(6)
(6)
(21)
(26)
Pre-Tax Income
3 478
N/A
3 963
+14%
4 504
+14%
4 751
+5%
4 667
-2%
4 396
-6%
4 921
+12%
5 224
+6%
4 604
-12%
3 986
-13%
3 967
0%
4 050
+2%
4 145
+2%
4 902
+18%
4 204
-14%
4 174
-1%
3 207
-23%
2 987
-7%
2 546
-15%
2 522
-1%
4 084
+62%
4 081
0%
4 433
+9%
4 138
-7%
3 232
-22%
4 473
+38%
3 708
-17%
7 260
+96%
6 194
-15%
5 726
-8%
6 869
+20%
7 270
+6%
6 840
-6%
5 476
-20%
4 815
-12%
Net Income
Tax Provision
(555)
(622)
(508)
(489)
(395)
(319)
(363)
(319)
(362)
(323)
(265)
(256)
(293)
(277)
(320)
(297)
(204)
(242)
(239)
(298)
(300)
(259)
(213)
(175)
(57)
135
150
(283)
(45)
(115)
(185)
(228)
(402)
(500)
(568)
Income from Continuing Operations
2 923
3 342
3 996
4 261
4 273
4 077
4 558
4 906
4 242
3 663
3 702
3 794
3 852
4 625
3 885
3 876
3 003
2 745
2 307
2 224
3 783
3 823
4 220
3 962
3 174
4 608
3 858
6 977
6 150
5 611
6 684
7 042
6 438
4 976
4 247
Income to Minority Interest
(849)
(405)
(269)
(141)
(135)
(114)
(92)
(91)
(88)
(84)
(75)
(64)
(39)
(28)
(33)
(22)
(34)
(56)
(77)
(92)
(81)
(61)
(14)
(5)
(47)
403
713
(688)
(411)
(676)
(1 097)
(1 671)
(1 119)
(1 094)
(721)
Net Income (Common)
2 075
N/A
2 937
+42%
3 727
+27%
4 120
+11%
4 138
+0%
3 964
-4%
4 466
+13%
4 815
+8%
4 155
-14%
3 579
-14%
3 628
+1%
3 730
+3%
3 813
+2%
4 597
+21%
3 851
-16%
3 854
+0%
2 969
-23%
2 690
-9%
2 230
-17%
2 133
-4%
3 702
+74%
3 761
+2%
4 206
+12%
3 958
-6%
3 127
-21%
5 011
+60%
4 571
-9%
6 290
+38%
5 739
-9%
4 935
-14%
5 587
+13%
5 371
-4%
5 319
-1%
3 882
-27%
3 526
-9%
EPS (Diluted)
2.46
N/A
1.6
-35%
1.55
-3%
1.71
+10%
1.74
+2%
1.3
-25%
1.46
+12%
1.59
+9%
1.36
-14%
1.16
-15%
1.18
+2%
1.22
+3%
1.25
+2%
1.51
+21%
1.26
-17%
1.26
N/A
0.97
-23%
0.88
-9%
0.73
-17%
0.7
-4%
1.21
+73%
1.23
+2%
1.38
+12%
1.3
-6%
1.03
-21%
1.64
+59%
1.5
-9%
2.06
+37%
1.88
-9%
1.62
-14%
1.83
+13%
1.76
-4%
1.75
-1%
1.27
-27%
1.16
-9%

See Also

Discover More