BLAND Intrinsic Valuation and Fundamental Analysis - Bangkok Land PCL - Alpha Spread
B

Bangkok Land PCL
SET:BLAND

Watchlist Manager
Bangkok Land PCL
SET:BLAND
Watchlist
Price: 0.68 THB 1.49% Market Closed
Market Cap: 11.8B THB
Have any thoughts about
Bangkok Land PCL?
Write Note

Intrinsic Value

The intrinsic value of one BLAND stock under the Base Case scenario is 0.67 THB. Compared to the current market price of 0.68 THB, Bangkok Land PCL is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLAND Intrinsic Value
0.67 THB
Overvaluation 1%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bangkok Land PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BLAND cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BLAND?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Bangkok Land PCL

Provide an overview of the primary business activities
of Bangkok Land PCL.

What unique competitive advantages
does Bangkok Land PCL hold over its rivals?

What risks and challenges
does Bangkok Land PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bangkok Land PCL.

Provide P/S
for Bangkok Land PCL.

Provide P/E
for Bangkok Land PCL.

Provide P/OCF
for Bangkok Land PCL.

Provide P/FCFE
for Bangkok Land PCL.

Provide P/B
for Bangkok Land PCL.

Provide EV/S
for Bangkok Land PCL.

Provide EV/GP
for Bangkok Land PCL.

Provide EV/EBITDA
for Bangkok Land PCL.

Provide EV/EBIT
for Bangkok Land PCL.

Provide EV/OCF
for Bangkok Land PCL.

Provide EV/FCFF
for Bangkok Land PCL.

Provide EV/IC
for Bangkok Land PCL.

Show me price targets
for Bangkok Land PCL made by professional analysts.

What are the Revenue projections
for Bangkok Land PCL?

How accurate were the past Revenue estimates
for Bangkok Land PCL?

What are the Net Income projections
for Bangkok Land PCL?

How accurate were the past Net Income estimates
for Bangkok Land PCL?

What are the EPS projections
for Bangkok Land PCL?

How accurate were the past EPS estimates
for Bangkok Land PCL?

What are the EBIT projections
for Bangkok Land PCL?

How accurate were the past EBIT estimates
for Bangkok Land PCL?

Compare the revenue forecasts
for Bangkok Land PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bangkok Land PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bangkok Land PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bangkok Land PCL compared to its peers.

Compare the P/E ratios
of Bangkok Land PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Bangkok Land PCL with its peers.

Analyze the financial leverage
of Bangkok Land PCL compared to its main competitors.

Show all profitability ratios
for Bangkok Land PCL.

Provide ROE
for Bangkok Land PCL.

Provide ROA
for Bangkok Land PCL.

Provide ROIC
for Bangkok Land PCL.

Provide ROCE
for Bangkok Land PCL.

Provide Gross Margin
for Bangkok Land PCL.

Provide Operating Margin
for Bangkok Land PCL.

Provide Net Margin
for Bangkok Land PCL.

Provide FCF Margin
for Bangkok Land PCL.

Show all solvency ratios
for Bangkok Land PCL.

Provide D/E Ratio
for Bangkok Land PCL.

Provide D/A Ratio
for Bangkok Land PCL.

Provide Interest Coverage Ratio
for Bangkok Land PCL.

Provide Altman Z-Score Ratio
for Bangkok Land PCL.

Provide Quick Ratio
for Bangkok Land PCL.

Provide Current Ratio
for Bangkok Land PCL.

Provide Cash Ratio
for Bangkok Land PCL.

What is the historical Revenue growth
over the last 5 years for Bangkok Land PCL?

What is the historical Net Income growth
over the last 5 years for Bangkok Land PCL?

What is the current Free Cash Flow
of Bangkok Land PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bangkok Land PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bangkok Land PCL

Current Assets 5.6B
Cash & Short-Term Investments 3.7B
Receivables 174m
Other Current Assets 1.8B
Non-Current Assets 62.6B
Long-Term Investments 44.2B
PP&E 16.5B
Other Non-Current Assets 1.8B
Current Liabilities 6.8B
Accounts Payable 142.2m
Accrued Liabilities 361.5m
Other Current Liabilities 6.3B
Non-Current Liabilities 13.1B
Long-Term Debt 20.4m
Other Non-Current Liabilities 13.1B
Efficiency

Earnings Waterfall
Bangkok Land PCL

Revenue
3.9B THB
Cost of Revenue
-2.3B THB
Gross Profit
1.6B THB
Operating Expenses
-1.1B THB
Operating Income
525.9m THB
Other Expenses
431.6m THB
Net Income
957.6m THB

Free Cash Flow Analysis
Bangkok Land PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BLAND Profitability Score
Profitability Due Diligence

Bangkok Land PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
47/100
Profitability
Score

Bangkok Land PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BLAND Solvency Score
Solvency Due Diligence

Bangkok Land PCL's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

Bangkok Land PCL's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLAND Price Targets Summary
Bangkok Land PCL

Wall Street analysts forecast BLAND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BLAND is 1.63 THB .

Lowest
Price Target
Not Available
Average
Price Target
1.63 THB
140% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BLAND?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BLAND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BLAND dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BLAND Price
Bangkok Land PCL

1M 1M
+21%
6M 6M
-1%
1Y 1Y
-14%
3Y 3Y
-35%
5Y 5Y
-48%
10Y 10Y
-54%
Annual Price Range
0.68
52w Low
N/A
52w High
0.81
Price Metrics
Average Annual Return -5.91%
Standard Deviation of Annual Returns 3.44%
Max Drawdown -100%
Shares Statistics
Market Capitalization 11.8B THB
Shares Outstanding 17 353 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Bangkok Land PCL

Country

Thailand

Industry

N/A

Market Cap

11.8B THB

Dividend Yield

1.47%

Description

Bangkok Land Public Co. Ltd. engages in the business of property development. The company is headquartered in Pak Kret, Nonthaburi and currently employs 1,508 full-time employees. The firm has also diversified its interest into exhibition and convention business. The company operates in five segments: Real estate business, Retail business, Exhibition center business, and Other service. Its Real estate business involves the development of residential housings and commercial properties for sale and rental. Its products include single houses, townhouses, condominiums, shophouses, high rise office buildings, shopping complex, community and retail malls. The Retail business runs small retail shops, food courts, fresh food market and car parks to provide full community services to the residents of its property projects. The Exhibition center business offers exhibitions, conventions, and different kinds of activities such as concerts, entertainment shows, parties, receptions and examinations.

Contact

NONTHABURI
Pak Kret
New Geneva Industry Condominium, Floor 10,, 47/569-576 Moo 3, Popular 3 Road,, Tambol Bannmai, Amphur
+6625044940
www.bangkokland.co.th

IPO

1992-02-05

Employees

1 508

Officers

See Also

Discover More
What is the Intrinsic Value of one BLAND stock?

The intrinsic value of one BLAND stock under the Base Case scenario is 0.67 THB.

Is BLAND stock undervalued or overvalued?

Compared to the current market price of 0.68 THB, Bangkok Land PCL is Overvalued by 1%.

Back to Top