B

Bangkok Life Assurance PCL
SET:BLA

Watchlist Manager
Bangkok Life Assurance PCL
SET:BLA
Watchlist
Price: 20.6 THB 1.48%
Market Cap: 35.2B THB
Have any thoughts about
Bangkok Life Assurance PCL?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Bangkok Life Assurance PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Gross Premiums Earned
52 076
51 172
40 171
37 654
38 777
44 175
41 440
41 668
42 363
42 530
42 221
42 722
45 625
43 183
43 313
43 069
42 699
39 929
37 061
36 424
34 433
34 659
34 120
33 787
34 020
33 828
26 039
27 117
26 889
34 664
33 814
33 336
34 064
35 110
34 707
34 479
34 619
33 683
33 471
33 855
33 468
Revenue
60 940
N/A
61 427
+1%
51 931
-15%
49 351
-5%
50 629
+3%
55 251
+9%
52 174
-6%
53 888
+3%
55 487
+3%
55 482
0%
54 989
-1%
54 924
0%
57 560
+5%
56 097
-3%
56 554
+1%
56 494
0%
56 263
0%
53 670
-5%
50 474
-6%
49 622
-2%
48 370
-3%
48 363
0%
49 145
+2%
48 734
-1%
47 609
-2%
47 079
-1%
45 898
-3%
46 960
+2%
47 363
+1%
47 670
+1%
46 928
-2%
46 689
-1%
47 195
+1%
48 084
+2%
47 386
-1%
46 637
-2%
46 241
-1%
45 482
-2%
45 086
-1%
45 605
+1%
47 120
+3%
Operating Income
Operating Expenses
(59 399)
(58 196)
(49 190)
(44 605)
(45 841)
(50 509)
(56 958)
(49 168)
(48 962)
(49 418)
(39 168)
(49 324)
(53 090)
(52 170)
(51 765)
(51 704)
(50 039)
(48 077)
(45 529)
(45 177)
(43 164)
(43 596)
(46 171)
(45 763)
(45 857)
(45 576)
(42 954)
(44 231)
(44 085)
(44 405)
(43 765)
(43 092)
(43 697)
(44 406)
(43 700)
(43 312)
(43 170)
(42 030)
(41 298)
(41 552)
(41 142)
Selling, General & Administrative
(1 575)
(1 577)
(1 487)
(1 332)
(1 209)
(1 100)
(1 035)
(1 114)
(1 116)
(1 107)
(1 118)
(1 107)
(1 101)
(1 100)
(1 112)
(1 127)
(1 268)
(1 231)
(1 206)
(1 166)
(1 008)
(994)
(1 010)
(1 229)
(1 228)
(1 366)
(1 353)
(1 191)
(1 266)
(1 581)
(1 569)
(1 477)
(1 428)
(1 244)
(1 291)
(1 429)
(1 459)
(1 176)
(1 253)
(1 204)
(1 197)
Benefits Claims Loss Adjustment
(57 341)
(56 038)
(47 106)
(42 625)
(43 943)
(48 713)
(55 233)
(47 393)
(47 213)
(47 640)
(37 403)
(47 610)
(51 386)
(50 497)
(50 070)
(49 999)
(48 210)
(46 307)
(43 783)
(43 436)
(41 542)
(41 960)
(44 512)
(43 955)
(44 083)
(43 703)
(31 407)
(32 825)
(32 606)
(42 286)
(41 655)
(41 088)
(41 730)
(42 629)
(41 879)
(41 317)
(41 164)
(40 310)
(39 486)
(39 797)
(39 355)
Other Operating Expenses
(483)
(581)
(596)
(648)
(690)
(696)
(692)
(662)
(633)
(671)
(646)
(606)
(602)
(573)
(584)
(579)
(564)
(539)
(539)
(574)
(615)
(642)
(649)
(579)
(545)
(507)
(10 193)
(10 215)
(10 212)
(538)
(542)
(526)
(538)
(533)
(530)
(566)
(547)
(545)
(559)
(552)
(589)
Operating Income
1 541
N/A
3 230
+110%
2 742
-15%
4 746
+73%
4 787
+1%
4 743
-1%
(4 786)
N/A
4 719
N/A
6 524
+38%
6 064
-7%
15 821
+161%
5 600
-65%
4 470
-20%
3 927
-12%
4 788
+22%
4 789
+0%
6 224
+30%
5 593
-10%
4 945
-12%
4 446
-10%
5 205
+17%
4 767
-8%
2 974
-38%
2 971
0%
1 752
-41%
1 504
-14%
2 944
+96%
2 729
-7%
3 278
+20%
3 265
0%
3 163
-3%
3 597
+14%
3 497
-3%
3 679
+5%
3 686
+0%
3 325
-10%
3 071
-8%
3 317
+8%
3 791
+14%
4 056
+7%
5 980
+47%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
379
0
0
0
(15)
0
0
(24)
(48)
(46)
(45)
(1 997)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(413)
(327)
(524)
(512)
Total Other Income
(140)
(137)
(56)
21
91
144
82
4
(74)
12
(3)
0
36
233
413
378
494
200
264
507
481
539
1 042
576
605
258
(225)
167
351
120
368
472
281
116
54
(66)
(160)
136
175
106
106
Pre-Tax Income
1 403
N/A
3 093
+120%
2 686
-13%
4 768
+78%
4 879
+2%
4 887
+0%
(4 702)
N/A
4 724
N/A
6 452
+37%
6 076
-6%
15 819
+160%
5 601
-65%
4 506
-20%
4 160
-8%
5 200
+25%
5 166
-1%
6 717
+30%
5 793
-14%
5 209
-10%
4 953
-5%
5 687
+15%
5 306
-7%
4 017
-24%
3 547
-12%
2 357
-34%
1 761
-25%
2 719
+54%
2 896
+7%
3 629
+25%
3 764
+4%
3 531
-6%
4 069
+15%
3 778
-7%
3 779
+0%
3 740
-1%
3 260
-13%
2 887
-11%
2 992
+4%
3 592
+20%
3 592
0%
3 578
0%
Net Income
Tax Provision
(114)
(443)
(368)
(774)
(791)
(779)
1 157
(728)
(1 060)
(976)
(2 903)
(843)
(618)
(516)
(724)
(684)
(976)
(813)
(701)
(663)
(964)
(918)
(685)
(601)
(257)
(153)
(352)
(408)
(544)
(568)
(524)
(624)
(572)
(568)
(573)
(493)
(418)
(443)
(559)
(534)
(551)
Income from Continuing Operations
1 289
2 650
2 319
3 994
4 089
4 108
(3 545)
3 997
5 392
5 100
12 915
4 757
3 887
3 645
4 476
4 482
5 741
4 980
4 508
4 290
4 722
4 388
3 332
2 946
2 100
1 608
2 367
2 488
3 085
3 196
3 007
3 445
3 207
3 212
3 167
2 767
2 470
2 548
3 033
3 058
3 027
Income to Minority Interest
0
0
0
0
0
0
0
6
9
10
10
4
1
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
1 289
N/A
2 650
+106%
2 319
-12%
3 994
+72%
4 089
+2%
4 108
+0%
(3 545)
N/A
4 003
N/A
5 401
+35%
5 110
-5%
12 923
+153%
4 755
-63%
3 882
-18%
3 635
-6%
4 467
+23%
4 473
+0%
5 730
+28%
4 970
-13%
4 499
-9%
4 286
-5%
4 720
+10%
4 386
-7%
3 331
-24%
2 945
-12%
2 099
-29%
1 608
-23%
2 368
+47%
2 488
+5%
3 085
+24%
3 196
+4%
3 007
-6%
3 445
+15%
3 207
-7%
3 212
+0%
3 167
-1%
2 767
-13%
2 470
-11%
2 548
+3%
3 033
+19%
3 058
+1%
3 027
-1%
EPS (Diluted)
0.54
N/A
1.56
+189%
1.36
-13%
2.32
+71%
2.41
+4%
2.41
N/A
-2.09
N/A
2.34
N/A
3.16
+35%
3
-5%
7.58
+153%
2.79
-63%
2.28
-18%
2.13
-7%
2.62
+23%
2.62
N/A
3.35
+28%
2.92
-13%
2.64
-10%
2.51
-5%
2.77
+10%
2.57
-7%
1.95
-24%
1.73
-11%
1.23
-29%
0.94
-24%
1.39
+48%
1.46
+5%
1.81
+24%
1.87
+3%
1.76
-6%
2.02
+15%
1.88
-7%
1.88
N/A
1.85
-2%
1.62
-12%
1.45
-10%
1.49
+3%
1.78
+19%
1.79
+1%
1.77
-1%

See Also

Summary
BLA intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLA stock valuation using valuation multiples.
Wall Street Estimates
BLA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.