Bangkok Dec-Con PCL
SET:BKD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.1), the stock would be worth ฿0.23 (78% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.8 | ฿1.06 |
0%
|
| 3-Year Average | 5.1 | ฿0.23 |
-78%
|
| 5-Year Average | 3.5 | ฿0.16 |
-85%
|
| Industry Average | 24.9 | ฿1.11 |
+5%
|
| Country Average | 12.6 | ฿0.56 |
-47%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
B
|
Bangkok Dec-Con PCL
SET:BKD
|
1.1B THB | 23.8 | 8.2 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 31.7 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.7B USD | 12.2 | 18 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
29.7B CNY | 6 | 12.4 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
25B CNY | 8.9 | 15.7 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
109B TWD | 17.3 | 16.5 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
15.6B CNY | 21.9 | 17.2 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.4B HKD | 7 | 7.7 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
13.5B CNY | -141.1 | -142.1 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
12.2B CNY | -20.6 | 13.5 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
12B CNY | 684.5 | -393.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Bangkok Dec-Con PCL
Glance View
Bangkok Dec-Con PCL engages in the manufacturing, trading, and interior decorating of furniture under the brand I-Relax. The company is headquartered in Nonthaburi, Nonthaburi. The company went IPO on 2013-09-25. The firm acts as renovation contractor and furniture manufacturers, such as condominiums, hotels, office buildings, department stores, universities, hospitals, and government buildings. Its portfolio includes Marriott Hotel The Surawongse, Kritthai Residence, Banyan Tree Krabi, Thonburi Bamrungmuang Hospital, Ramathibodi Hospital Chakri Naruebodindra, Bhumisiri Mangalanusorn Thai Red Cross, Government Lottery Office, The Monument Thonglor Versace Penthouse, Marriott Marquis Queen’s Park, Siamese Sukhumvit 87, Verso International School, The Athenee Hotel Bangkok, Rama 9 Museum and Nirvana Beyond. The Company’s subsidiary is BKD Real Estate Co., Ltd.
