B

Bangkok Dec-Con PCL
SET:BKD

Watchlist Manager
Bangkok Dec-Con PCL
SET:BKD
Watchlist
Price: 1.16 THB Market Closed
Market Cap: 1.2B THB

Relative Value

The Relative Value of one BKD stock under the Base Case scenario is 0.82 THB. Compared to the current market price of 1.16 THB, Bangkok Dec-Con PCL is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BKD Relative Value
Base Case
0.82 THB
Overvaluation 30%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
32
Median 3Y
2.2
Median 5Y
2.8
Industry
1
vs History
25
vs Industry
4
Median 3Y
31
Median 5Y
23.3
Industry
16.4
vs History
50
vs Industry
48
Median 3Y
-7.4
Median 5Y
7.3
Industry
11.5
vs History
50
vs Industry
41
Median 3Y
-6.8
Median 5Y
8.4
Industry
17.6
vs History
98
vs Industry
59
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
vs History
98
vs Industry
41
Median 3Y
1.9
Median 5Y
2.4
Industry
1.1
vs History
87
vs Industry
12
Median 3Y
13
Median 5Y
13.7
Industry
3.7
vs History
33
vs Industry
8
Median 3Y
18.2
Median 5Y
17.1
Industry
9.6
vs History
25
vs Industry
5
Median 3Y
20.8
Median 5Y
17.3
Industry
12.5
vs History
50
vs Industry
53
Median 3Y
-6.7
Median 5Y
5.8
Industry
11.9
vs History
50
vs Industry
44
Median 3Y
-6.1
Median 5Y
6.9
Industry
15.1
vs History
98
vs Industry
64
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

BKD Competitors Multiples
Bangkok Dec-Con PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Dec-Con PCL
SET:BKD
1.2B THB 1.4 85.9 33.4 68.8
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.7B USD 0.6 12.9 5.3 9.5
CN
Oppein Home Group Inc
SSE:603833
40.7B CNY 2 14.8 14.6 14.6
TW
Nien Made Enterprise Co Ltd
TWSE:8464
109.6B TWD 3.7 15.9 10.1 11.3
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
19.3B CNY 1 10.4 9 9
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.5B CNY 1.4 12.6 10.5 10.5
HK
Man Wah Holdings Ltd
HKEX:1999
15.3B HKD 0.9 6.6 3.6 3.6
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12.5B CNY 3.2 24 18.4 18.4
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 13 6.4 8.3
CN
HHC Changzhou Corp
SZSE:301061
11.5B CNY 5 22.3 19 19