B

Berli Jucker PCL
SET:BJC

Watchlist Manager
Berli Jucker PCL
SET:BJC
Watchlist
Price: 22.1 THB 2.31% Market Closed
Market Cap: 88.6B THB

Intrinsic Value

The intrinsic value of one BJC stock under the Base Case scenario is 47.86 THB. Compared to the current market price of 22.1 THB, Berli Jucker PCL is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BJC Intrinsic Value
47.86 THB
Undervaluation 54%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Berli Jucker PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BJC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BJC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Berli Jucker PCL
SET:BJC
TH
Retail
Market Cap
88.6B THB
IPO
Apr 30, 1975
TH
Retail
Market Cap
88.6B THB
IPO
Apr 30, 1975
Price
฿false
EPS
฿false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BJC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Berli Jucker PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Berli Jucker PCL

Current Assets 43.5B
Cash & Short-Term Investments 4.1B
Receivables 18.9B
Other Current Assets 20.6B
Non-Current Assets 289.4B
Long-Term Investments 47B
PP&E 79.4B
Intangibles 160.5B
Other Non-Current Assets 2.5B
Efficiency

Free Cash Flow Analysis
Berli Jucker PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Berli Jucker PCL

Revenue
156.8B THB
Cost of Revenue
-125.3B THB
Gross Profit
31.4B THB
Operating Expenses
-18.9B THB
Operating Income
12.6B THB
Other Expenses
-8.6B THB
Net Income
4B THB
Fundamental Scores

BJC Profitability Score
Profitability Due Diligence

Berli Jucker PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
47/100
Profitability
Score

Berli Jucker PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BJC Solvency Score
Solvency Due Diligence

Berli Jucker PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
26/100
Solvency
Score

Berli Jucker PCL's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BJC Price Targets Summary
Berli Jucker PCL

Wall Street analysts forecast BJC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BJC is 28.04 THB with a low forecast of 22.22 THB and a high forecast of 32.55 THB.

Lowest
Price Target
22.22 THB
1% Upside
Average
Price Target
28.04 THB
27% Upside
Highest
Price Target
32.55 THB
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BJC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one BJC stock?

The intrinsic value of one BJC stock under the Base Case scenario is 47.86 THB.

Is BJC stock undervalued or overvalued?

Compared to the current market price of 22.1 THB, Berli Jucker PCL is Undervalued by 54%.

Back to Top