B

BIG Camera Corporation PCL
SET:BIG

Watchlist Manager
BIG Camera Corporation PCL
SET:BIG
Watchlist
Price: 0.37 THB Market Closed
Market Cap: 1.3B THB
Have any thoughts about
BIG Camera Corporation PCL?
Write Note

Income Statement

Earnings Waterfall
BIG Camera Corporation PCL

Revenue
3.4B THB
Cost of Revenue
-2.7B THB
Gross Profit
712.1m THB
Operating Expenses
-587.7m THB
Operating Income
124.4m THB
Other Expenses
-30.9m THB
Net Income
93.6m THB

Income Statement
BIG Camera Corporation PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 846
N/A
2 933
+3%
3 015
+3%
3 155
+5%
3 292
+4%
3 523
+7%
3 827
+9%
4 760
+24%
4 551
-4%
4 813
+6%
4 873
+1%
5 558
+14%
5 229
-6%
5 257
+1%
5 323
+1%
5 729
+8%
5 310
-7%
5 447
+3%
5 511
+1%
5 751
+4%
5 307
-8%
5 076
-4%
4 863
-4%
4 533
-7%
3 985
-12%
3 262
-18%
2 935
-10%
2 523
-14%
2 373
-6%
2 464
+4%
2 105
-15%
1 997
-5%
2 045
+2%
2 214
+8%
2 596
+17%
2 070
-20%
2 125
+3%
2 141
+1%
3 138
+47%
3 224
+3%
3 439
+7%
Gross Profit
Cost of Revenue
(2 225)
(2 282)
(2 344)
(2 549)
(2 640)
(2 821)
(3 082)
(3 455)
(3 650)
(3 783)
(3 751)
(3 775)
(3 933)
(4 020)
(4 129)
(3 948)
(3 928)
(4 022)
(4 038)
(4 175)
(3 999)
(3 779)
(3 599)
(3 373)
(3 023)
(2 498)
(2 244)
(1 926)
(1 822)
(1 895)
(1 647)
(1 582)
(1 602)
(1 708)
(1 991)
(1 593)
(1 647)
(1 666)
(2 392)
(2 541)
(2 727)
Gross Profit
621
N/A
651
+5%
671
+3%
606
-10%
652
+8%
702
+8%
744
+6%
1 305
+75%
901
-31%
1 031
+14%
1 122
+9%
1 783
+59%
1 295
-27%
1 237
-5%
1 194
-3%
1 781
+49%
1 382
-22%
1 425
+3%
1 473
+3%
1 575
+7%
1 308
-17%
1 296
-1%
1 264
-2%
1 159
-8%
961
-17%
764
-21%
691
-10%
597
-14%
551
-8%
570
+3%
458
-20%
415
-9%
443
+7%
506
+14%
605
+19%
477
-21%
479
+0%
475
-1%
746
+57%
682
-9%
712
+4%
Operating Income
Operating Expenses
(284)
(352)
(377)
(405)
(355)
(308)
(249)
(726)
(154)
(172)
(259)
(808)
(238)
(199)
(150)
(844)
(456)
(548)
(642)
(922)
(748)
(832)
(891)
(898)
(853)
(752)
(669)
(570)
(524)
(530)
(502)
(517)
(515)
(503)
(531)
(386)
(401)
(407)
(635)
(564)
(588)
Selling, General & Administrative
(610)
(624)
(637)
(655)
(677)
(690)
(712)
(733)
(753)
(765)
(776)
(808)
(832)
(855)
(885)
(844)
(861)
(878)
(884)
(922)
(925)
(929)
(924)
(926)
(874)
(770)
(685)
(583)
(533)
(538)
(510)
(525)
(540)
(540)
(583)
(444)
(476)
(491)
(652)
(672)
(689)
Other Operating Expenses
326
272
260
250
323
383
463
7
599
593
518
0
594
656
736
0
405
330
242
0
177
96
33
27
21
19
16
13
9
7
8
8
26
37
52
58
76
84
17
108
102
Operating Income
337
N/A
299
-11%
293
-2%
201
-31%
297
+48%
395
+33%
496
+26%
580
+17%
747
+29%
859
+15%
864
+1%
975
+13%
1 057
+8%
1 037
-2%
1 044
+1%
937
-10%
926
-1%
876
-5%
831
-5%
653
-21%
560
-14%
464
-17%
373
-20%
261
-30%
109
-58%
13
-88%
22
+75%
27
+23%
27
-1%
39
+45%
(44)
N/A
(102)
-132%
(72)
+29%
3
N/A
74
+2 143%
90
+22%
78
-14%
68
-12%
111
+63%
118
+6%
124
+5%
Pre-Tax Income
Interest Income Expense
(23)
(18)
(17)
(17)
(13)
(16)
(13)
(16)
(15)
(11)
(7)
(4)
(0)
(1)
(2)
(2)
(2)
(3)
(4)
(7)
(8)
(8)
(7)
(4)
(8)
(10)
(12)
(14)
(13)
(12)
(11)
(11)
(10)
(10)
(10)
(8)
(8)
(7)
(8)
(7)
(6)
Non-Reccuring Items
(99)
(137)
(140)
0
(53)
(18)
(14)
0
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
0
29
0
0
0
26
0
0
0
35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
214
N/A
144
-33%
136
-5%
184
+35%
231
+25%
361
+57%
468
+30%
564
+21%
732
+30%
848
+16%
857
+1%
1 020
+19%
1 057
+4%
1 037
-2%
1 043
+1%
961
-8%
924
-4%
873
-6%
827
-5%
681
-18%
553
-19%
456
-17%
366
-20%
257
-30%
101
-61%
2
-98%
10
+333%
13
+29%
14
+10%
28
+94%
(55)
N/A
(112)
-105%
(82)
+27%
(6)
+92%
64
N/A
82
+29%
70
-15%
62
-12%
103
+67%
111
+8%
119
+6%
Net Income
Tax Provision
(44)
(38)
(37)
(47)
(57)
(81)
(103)
(105)
(112)
(131)
(132)
(173)
(206)
(197)
(198)
(186)
(179)
(169)
(159)
(132)
(107)
(89)
(73)
(49)
(19)
(8)
(4)
(1)
(2)
(5)
(2)
8
2
(2)
(5)
(12)
(11)
(12)
(21)
(23)
(25)
Income from Continuing Operations
170
106
99
137
174
280
366
460
621
717
725
846
851
840
845
774
746
704
668
549
446
367
293
208
82
(6)
6
12
12
23
(57)
(104)
(80)
(9)
59
70
59
49
82
89
94
Income to Minority Interest
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
170
N/A
106
-38%
99
-6%
137
+38%
174
+27%
280
+61%
366
+31%
459
+26%
621
+35%
717
+15%
725
+1%
846
+17%
851
+1%
840
-1%
845
+1%
774
-8%
746
-4%
704
-6%
668
-5%
549
-18%
446
-19%
367
-18%
293
-20%
208
-29%
82
-61%
(6)
N/A
6
N/A
12
+101%
12
+0%
23
+83%
(57)
N/A
(104)
-81%
(80)
+23%
(9)
+89%
59
N/A
70
+19%
59
-15%
49
-17%
82
+66%
89
+8%
94
+5%
EPS (Diluted)
0.16
N/A
0.03
-81%
0.02
-33%
0.05
+150%
0.05
N/A
0.08
+60%
0.1
+25%
0.13
+30%
0.18
+38%
0.21
+17%
0.22
+5%
0.24
+9%
0.25
+4%
0.21
-16%
0.24
+14%
0.22
-8%
0.21
-5%
0.2
-5%
0.19
-5%
0.16
-16%
0.13
-19%
0.11
-15%
0.09
-18%
0.06
-33%
0.02
-67%
0
N/A
0
N/A
0
N/A
0.02
N/A
0.02
N/A
0
N/A
-0.03
N/A
-0.02
+33%
0
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.01
-50%
0.02
+100%
0.03
+50%
0.03
N/A

See Also

Discover More