Bumrungrad Hospital PCL
SET:BH

Watchlist Manager
Bumrungrad Hospital PCL Logo
Bumrungrad Hospital PCL
SET:BH
Watchlist
Price: 272 THB 0.74% Market Closed
Market Cap: 216.1B THB
Have any thoughts about
Bumrungrad Hospital PCL?
Write Note

Intrinsic Value

The intrinsic value of one BH stock under the Base Case scenario is 230.14 THB. Compared to the current market price of 272 THB, Bumrungrad Hospital PCL is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BH Intrinsic Value
230.14 THB
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bumrungrad Hospital PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BH?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Health Care Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Bumrungrad Hospital PCL

Provide an overview of the primary business activities
of Bumrungrad Hospital PCL.

What unique competitive advantages
does Bumrungrad Hospital PCL hold over its rivals?

What risks and challenges
does Bumrungrad Hospital PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bumrungrad Hospital PCL.

Provide P/S
for Bumrungrad Hospital PCL.

Provide P/E
for Bumrungrad Hospital PCL.

Provide P/OCF
for Bumrungrad Hospital PCL.

Provide P/FCFE
for Bumrungrad Hospital PCL.

Provide P/B
for Bumrungrad Hospital PCL.

Provide EV/S
for Bumrungrad Hospital PCL.

Provide EV/GP
for Bumrungrad Hospital PCL.

Provide EV/EBITDA
for Bumrungrad Hospital PCL.

Provide EV/EBIT
for Bumrungrad Hospital PCL.

Provide EV/OCF
for Bumrungrad Hospital PCL.

Provide EV/FCFF
for Bumrungrad Hospital PCL.

Provide EV/IC
for Bumrungrad Hospital PCL.

Show me price targets
for Bumrungrad Hospital PCL made by professional analysts.

What are the Revenue projections
for Bumrungrad Hospital PCL?

How accurate were the past Revenue estimates
for Bumrungrad Hospital PCL?

What are the Net Income projections
for Bumrungrad Hospital PCL?

How accurate were the past Net Income estimates
for Bumrungrad Hospital PCL?

What are the EPS projections
for Bumrungrad Hospital PCL?

How accurate were the past EPS estimates
for Bumrungrad Hospital PCL?

What are the EBIT projections
for Bumrungrad Hospital PCL?

How accurate were the past EBIT estimates
for Bumrungrad Hospital PCL?

Compare the revenue forecasts
for Bumrungrad Hospital PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bumrungrad Hospital PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bumrungrad Hospital PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bumrungrad Hospital PCL compared to its peers.

Compare the P/E ratios
of Bumrungrad Hospital PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Bumrungrad Hospital PCL with its peers.

Analyze the financial leverage
of Bumrungrad Hospital PCL compared to its main competitors.

Show all profitability ratios
for Bumrungrad Hospital PCL.

Provide ROE
for Bumrungrad Hospital PCL.

Provide ROA
for Bumrungrad Hospital PCL.

Provide ROIC
for Bumrungrad Hospital PCL.

Provide ROCE
for Bumrungrad Hospital PCL.

Provide Gross Margin
for Bumrungrad Hospital PCL.

Provide Operating Margin
for Bumrungrad Hospital PCL.

Provide Net Margin
for Bumrungrad Hospital PCL.

Provide FCF Margin
for Bumrungrad Hospital PCL.

Show all solvency ratios
for Bumrungrad Hospital PCL.

Provide D/E Ratio
for Bumrungrad Hospital PCL.

Provide D/A Ratio
for Bumrungrad Hospital PCL.

Provide Interest Coverage Ratio
for Bumrungrad Hospital PCL.

Provide Altman Z-Score Ratio
for Bumrungrad Hospital PCL.

Provide Quick Ratio
for Bumrungrad Hospital PCL.

Provide Current Ratio
for Bumrungrad Hospital PCL.

Provide Cash Ratio
for Bumrungrad Hospital PCL.

What is the historical Revenue growth
over the last 5 years for Bumrungrad Hospital PCL?

What is the historical Net Income growth
over the last 5 years for Bumrungrad Hospital PCL?

What is the current Free Cash Flow
of Bumrungrad Hospital PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bumrungrad Hospital PCL.

Business Breakdown

Bumrungrad Hospital PCL, often regarded as a leader in the healthcare sector in Thailand, has successfully crafted a narrative of excellence and innovation since its establishment in 1980. Located in Bangkok, this world-class hospital caters not only to local patients but also attracts a considerable number of international medical tourists, establishing itself as a premier destination for high-quality healthcare services in Asia. With advanced medical technology, a comprehensive range of services, and a highly skilled team of physicians, Bumrungrad continuously enhances its appeal, making it an attractive investment opportunity for those looking to enter the burgeoning healthcare market. A...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bumrungrad Hospital PCL

Current Assets 15.5B
Cash & Short-Term Investments 11.1B
Receivables 3.9B
Other Current Assets 562.6m
Non-Current Assets 14.9B
Long-Term Investments 1.2B
PP&E 12.7B
Intangibles 645.7m
Other Non-Current Assets 373.7m
Current Liabilities 3.8B
Accounts Payable 1.1B
Accrued Liabilities 1.6B
Other Current Liabilities 1.1B
Non-Current Liabilities 1.3B
Long-Term Debt 104.2m
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Bumrungrad Hospital PCL

Revenue
26B THB
Cost of Revenue
-12.9B THB
Gross Profit
13.2B THB
Operating Expenses
-4B THB
Operating Income
9.1B THB
Other Expenses
-1.6B THB
Net Income
7.6B THB

Free Cash Flow Analysis
Bumrungrad Hospital PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BH Profitability Score
Profitability Due Diligence

Bumrungrad Hospital PCL's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Years Revenue Growth
76/100
Profitability
Score

Bumrungrad Hospital PCL's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

BH Solvency Score
Solvency Due Diligence

Bumrungrad Hospital PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Bumrungrad Hospital PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BH Price Targets Summary
Bumrungrad Hospital PCL

Wall Street analysts forecast BH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BH is 301.49 THB with a low forecast of 252.5 THB and a high forecast of 346.5 THB.

Lowest
Price Target
252.5 THB
7% Downside
Average
Price Target
301.49 THB
11% Upside
Highest
Price Target
346.5 THB
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bumrungrad Hospital PCL Logo
Bumrungrad Hospital PCL

Country

Thailand

Industry

Health Care

Market Cap

216.2B THB

Dividend Yield

1.89%

Description

Bumrungrad Hospital Public Co., Ltd. engages in the operation and management of hospitals and health care centers. The company is headquartered in Bangkok, Bangkok Metropolis. The firm provides healthcare services for both outpatients and inpatients, including medical services, heart center, dental center, allergy center, and other related services. The company also provides emergency care, full equipped operation theaters and an international patient service center to accommodate international patients. Its subsidiaries are including Vitallife Corporation Limited, Asia Global Health Limited, Asia Global Research Company Limited and Ruenmongkol Company Limited. On October 24, 2013, it established a new subsidiary, namely Life and Longevity Limited. On March 4, 2014, it established a new subsidiary, namely Health Horizons Enterprises Pte Ltd.

Contact

BANGKOK METROPOLIS
Bangkok
33 Sukhumvit Soi 3 (Nana Nua), Sukhumvit Road, Klongtoey Nua, Watthana
+6626671000.0
www.bumrungrad.com

IPO

1989-12-15

Employees

4 088

Officers

President, MD & Executive Director
Ms. Linda Lisahapanya
Chief Executive Officer
Ms. Artirat Charukitpipat
Chief Financial Officer
Ms. Oraphan Buamuang
Chief Operating Officer
Dr. Nipat Kulabkaw
Accounting Manager
Ms. Supawan Sirinuntawit
Chief Transformation Office & Head of IR
Mr. Daniel Kastner
Show More
Corporate Chief Strategy Officer
Dr. Aniello M. Sorrentino Ph.D.
Chief Business Transformation Officer
Mr. David T. Boucher FACHE, M.P.H.
Chief Business Development Officer
Tanee Maneenut
Head of Internal Audit
Ms. Rangsima Thongdee
Show Less

See Also

Discover More
What is the Intrinsic Value of one BH stock?

The intrinsic value of one BH stock under the Base Case scenario is 230.14 THB.

Is BH stock undervalued or overvalued?

Compared to the current market price of 272 THB, Bumrungrad Hospital PCL is Overvalued by 15%.

Back to Top