Bumrungrad Hospital PCL
SET:BH

Watchlist Manager
Bumrungrad Hospital PCL Logo
Bumrungrad Hospital PCL
SET:BH
Watchlist
Price: 197.5 THB -0.25% Market Closed
Market Cap: 157.2B THB
Have any thoughts about
Bumrungrad Hospital PCL?
Write Note

Income Statement

Earnings Waterfall
Bumrungrad Hospital PCL

Revenue
25.7B THB
Cost of Revenue
-12.6B THB
Gross Profit
13.1B THB
Operating Expenses
-4B THB
Operating Income
9.1B THB
Other Expenses
-1.6B THB
Net Income
7.6B THB

Income Statement
Bumrungrad Hospital PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 046
N/A
15 571
+3%
16 348
+5%
16 961
+4%
17 221
+2%
17 600
+2%
17 853
+1%
17 815
0%
18 079
+1%
17 851
-1%
17 606
-1%
17 619
+0%
17 808
+1%
18 020
+1%
18 267
+1%
18 157
-1%
18 082
0%
18 264
+1%
18 293
+0%
18 333
+0%
18 364
+0%
18 409
+0%
17 849
-3%
15 993
-10%
14 155
-11%
12 315
-13%
10 867
-12%
11 425
+5%
11 438
+0%
12 404
+8%
13 864
+12%
15 787
+14%
18 560
+18%
20 646
+11%
22 594
+9%
23 720
+5%
24 767
+4%
25 296
+2%
25 762
+2%
26 015
+1%
25 679
-1%
Gross Profit
Cost of Revenue
(9 175)
(9 496)
(9 839)
(10 117)
(10 201)
(10 396)
(10 509)
(10 464)
(10 560)
(10 400)
(10 189)
(10 115)
(10 211)
(10 286)
(10 385)
(10 235)
(10 022)
(10 046)
(9 989)
(10 171)
(10 238)
(10 285)
(10 087)
(9 221)
(8 512)
(7 677)
(7 128)
(7 391)
(7 347)
(7 731)
(8 377)
(9 111)
(10 227)
(11 099)
(11 855)
(12 257)
(12 699)
(12 895)
(12 891)
(12 858)
(12 576)
Gross Profit
5 871
N/A
6 076
+3%
6 509
+7%
6 843
+5%
7 020
+3%
7 204
+3%
7 344
+2%
7 352
+0%
7 519
+2%
7 451
-1%
7 418
0%
7 504
+1%
7 597
+1%
7 734
+2%
7 883
+2%
7 922
+1%
8 061
+2%
8 218
+2%
8 304
+1%
8 161
-2%
8 126
0%
8 124
0%
7 762
-4%
6 772
-13%
5 643
-17%
4 638
-18%
3 740
-19%
4 034
+8%
4 092
+1%
4 673
+14%
5 487
+17%
6 675
+22%
8 333
+25%
9 546
+15%
10 738
+12%
11 463
+7%
12 068
+5%
12 401
+3%
12 871
+4%
13 157
+2%
13 103
0%
Operating Income
Operating Expenses
(2 614)
(2 651)
(2 674)
(2 754)
(2 859)
(2 963)
(3 078)
(3 083)
(3 096)
(3 071)
(2 943)
(2 899)
(2 897)
(2 981)
(2 942)
(2 976)
(3 035)
(3 227)
(3 242)
(3 432)
(3 498)
(3 601)
(3 653)
(3 510)
(3 423)
(3 270)
(3 169)
(3 204)
(3 127)
(3 096)
(3 191)
(3 233)
(3 442)
(3 536)
(3 694)
(3 727)
(3 784)
(3 929)
(3 927)
(4 011)
(3 960)
Selling, General & Administrative
(2 781)
(2 518)
(2 825)
(2 900)
(3 005)
(2 858)
(3 224)
(3 221)
(3 234)
(2 876)
(3 080)
(3 035)
(3 042)
(3 048)
(3 095)
(3 139)
(3 193)
(3 288)
(3 401)
(3 579)
(3 643)
(3 751)
(3 784)
(3 643)
(3 548)
(3 394)
(3 293)
(3 333)
(3 318)
(3 296)
(3 349)
(3 401)
(3 588)
(3 798)
(3 946)
(4 046)
(4 086)
(4 180)
(4 187)
(4 207)
(4 170)
Depreciation & Amortization
0
0
0
0
0
(250)
0
0
0
(259)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
167
(133)
151
146
145
145
146
138
138
64
137
136
145
67
153
163
158
62
159
147
144
150
131
133
125
124
124
129
192
200
158
169
146
262
252
318
302
251
260
196
210
Operating Income
3 258
N/A
3 425
+5%
3 835
+12%
4 090
+7%
4 161
+2%
4 241
+2%
4 266
+1%
4 269
+0%
4 423
+4%
4 380
-1%
4 475
+2%
4 605
+3%
4 700
+2%
4 753
+1%
4 940
+4%
4 946
+0%
5 026
+2%
4 992
-1%
5 062
+1%
4 729
-7%
4 628
-2%
4 523
-2%
4 109
-9%
3 262
-21%
2 220
-32%
1 368
-38%
570
-58%
830
+46%
965
+16%
1 578
+63%
2 296
+46%
3 443
+50%
4 891
+42%
6 010
+23%
7 044
+17%
7 736
+10%
8 284
+7%
8 472
+2%
8 944
+6%
9 146
+2%
9 143
0%
Pre-Tax Income
Interest Income Expense
77
(5)
0
8
14
10
(9)
(27)
(54)
(77)
(82)
(79)
(64)
(52)
(50)
(50)
(51)
(45)
(32)
(16)
7
17
35
30
26
3
(32)
(50)
(73)
(65)
(39)
(6)
25
39
51
71
103
166
213
251
244
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
(56)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
(0)
(0)
(0)
0
0
0
0
75
(0)
(0)
(0)
82
(0)
0
0
90
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3 334
N/A
3 420
+3%
3 836
+12%
4 098
+7%
4 175
+2%
4 251
+2%
4 258
+0%
4 242
0%
4 369
+3%
4 378
+0%
4 393
+0%
4 526
+3%
4 636
+2%
4 782
+3%
4 890
+2%
4 897
+0%
4 974
+2%
5 036
+1%
5 030
0%
4 713
-6%
4 634
-2%
4 534
-2%
4 145
-9%
3 292
-21%
2 246
-32%
1 371
-39%
538
-61%
780
+45%
892
+14%
1 456
+63%
2 257
+55%
3 437
+52%
4 915
+43%
6 049
+23%
7 095
+17%
7 807
+10%
8 387
+7%
8 638
+3%
9 158
+6%
9 397
+3%
9 387
0%
Net Income
Tax Provision
(662)
(685)
(767)
(815)
(824)
(823)
(830)
(805)
(818)
(774)
(759)
(790)
(801)
(841)
(869)
(864)
(869)
(880)
(874)
(801)
(790)
(773)
(697)
(525)
(308)
(150)
4
(66)
(106)
(216)
(372)
(587)
(864)
(1 072)
(1 260)
(1 388)
(1 510)
(1 583)
(1 697)
(1 746)
(1 733)
Income from Continuing Operations
2 672
2 735
3 069
3 283
3 352
3 428
3 428
3 437
3 551
3 604
3 634
3 736
3 835
3 941
4 021
4 032
4 105
4 156
4 157
3 912
3 844
3 760
3 447
2 766
1 938
1 221
543
714
785
1 240
1 885
2 850
4 052
4 977
5 835
6 419
6 877
7 055
7 461
7 651
7 654
Income to Minority Interest
(4)
(5)
(2)
(4)
4
8
11
11
19
22
20
20
11
3
(3)
(3)
(3)
(4)
(2)
(4)
(10)
(13)
(16)
(16)
(21)
(17)
(13)
(12)
(9)
(24)
(36)
(51)
(47)
(39)
(38)
(40)
(46)
(49)
(53)
(59)
(62)
Net Income (Common)
2 668
N/A
2 730
+2%
3 066
+12%
3 280
+7%
3 356
+2%
3 436
+2%
3 439
+0%
3 448
+0%
3 570
+4%
3 626
+2%
3 654
+1%
3 756
+3%
3 846
+2%
3 944
+3%
4 018
+2%
4 029
+0%
4 103
+2%
4 152
+1%
4 154
+0%
3 908
-6%
3 834
-2%
3 748
-2%
3 432
-8%
2 751
-20%
1 917
-30%
1 204
-37%
530
-56%
702
+32%
777
+11%
1 216
+57%
1 850
+52%
2 799
+51%
4 004
+43%
4 938
+23%
5 797
+17%
6 378
+10%
6 832
+7%
7 006
+3%
7 408
+6%
7 592
+2%
7 593
+0%
EPS (Diluted)
3.07
N/A
3.15
+3%
3.52
+12%
3.77
+7%
3.86
+2%
3.96
+3%
3.97
+0%
3.98
+0%
4.12
+4%
4.18
+1%
4.21
+1%
4.33
+3%
4.44
+3%
4.55
+2%
4.63
+2%
4.64
+0%
4.72
+2%
4.79
+1%
4.79
N/A
4.5
-6%
4.42
-2%
4.32
-2%
3.96
-8%
3.09
-22%
2.21
-28%
1.39
-37%
0.61
-56%
0.81
+33%
0.9
+11%
1.4
+56%
2.13
+52%
3.23
+52%
4.62
+43%
5.69
+23%
6.68
+17%
7.35
+10%
7.88
+7%
8.08
+3%
8.54
+6%
8.75
+2%
8.75
N/A

See Also

Discover More