B

BGrimm Power PCL
SET:BGRIM

Watchlist Manager
BGrimm Power PCL
SET:BGRIM
Watchlist
Price: 18.3 THB -2.66% Market Closed
Market Cap: 47.7B THB
Have any thoughts about
BGrimm Power PCL?
Write Note

Intrinsic Value

The intrinsic value of one BGRIM stock under the Base Case scenario is 48.86 THB. Compared to the current market price of 18.3 THB, BGrimm Power PCL is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BGRIM Intrinsic Value
48.86 THB
Undervaluation 63%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BGrimm Power PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for BGRIM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BGRIM?
Bearish
Neutral
Bullish

Fundamental Analysis

18.3 THB
-2.66%
-2.66%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

BGrimm Power PCL
TH
Utilities
Market Cap
47.7B THB
IPO
Jul 19, 2017
Employees
921
Thailand
Market Cap
47.7B THB
Industry
Utilities
IPO
Jul 19, 2017
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about BGrimm Power PCL

Provide an overview of the primary business activities
of BGrimm Power PCL.

What unique competitive advantages
does BGrimm Power PCL hold over its rivals?

What risks and challenges
does BGrimm Power PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BGrimm Power PCL.

Provide P/S
for BGrimm Power PCL.

Provide P/E
for BGrimm Power PCL.

Provide P/OCF
for BGrimm Power PCL.

Provide P/FCFE
for BGrimm Power PCL.

Provide P/B
for BGrimm Power PCL.

Provide EV/S
for BGrimm Power PCL.

Provide EV/GP
for BGrimm Power PCL.

Provide EV/EBITDA
for BGrimm Power PCL.

Provide EV/EBIT
for BGrimm Power PCL.

Provide EV/OCF
for BGrimm Power PCL.

Provide EV/FCFF
for BGrimm Power PCL.

Provide EV/IC
for BGrimm Power PCL.

Show me price targets
for BGrimm Power PCL made by professional analysts.

What are the Revenue projections
for BGrimm Power PCL?

How accurate were the past Revenue estimates
for BGrimm Power PCL?

What are the Net Income projections
for BGrimm Power PCL?

How accurate were the past Net Income estimates
for BGrimm Power PCL?

What are the EPS projections
for BGrimm Power PCL?

How accurate were the past EPS estimates
for BGrimm Power PCL?

What are the EBIT projections
for BGrimm Power PCL?

How accurate were the past EBIT estimates
for BGrimm Power PCL?

Compare the revenue forecasts
for BGrimm Power PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BGrimm Power PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BGrimm Power PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of BGrimm Power PCL compared to its peers.

Compare the P/E ratios
of BGrimm Power PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing BGrimm Power PCL with its peers.

Analyze the financial leverage
of BGrimm Power PCL compared to its main competitors.

Show all profitability ratios
for BGrimm Power PCL.

Provide ROE
for BGrimm Power PCL.

Provide ROA
for BGrimm Power PCL.

Provide ROIC
for BGrimm Power PCL.

Provide ROCE
for BGrimm Power PCL.

Provide Gross Margin
for BGrimm Power PCL.

Provide Operating Margin
for BGrimm Power PCL.

Provide Net Margin
for BGrimm Power PCL.

Provide FCF Margin
for BGrimm Power PCL.

Show all solvency ratios
for BGrimm Power PCL.

Provide D/E Ratio
for BGrimm Power PCL.

Provide D/A Ratio
for BGrimm Power PCL.

Provide Interest Coverage Ratio
for BGrimm Power PCL.

Provide Altman Z-Score Ratio
for BGrimm Power PCL.

Provide Quick Ratio
for BGrimm Power PCL.

Provide Current Ratio
for BGrimm Power PCL.

Provide Cash Ratio
for BGrimm Power PCL.

What is the historical Revenue growth
over the last 5 years for BGrimm Power PCL?

What is the historical Net Income growth
over the last 5 years for BGrimm Power PCL?

What is the current Free Cash Flow
of BGrimm Power PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for BGrimm Power PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BGrimm Power PCL

Current Assets 46.5B
Cash & Short-Term Investments 19.2B
Receivables 24.6B
Other Current Assets 2.7B
Non-Current Assets 128.9B
Long-Term Investments 8.6B
PP&E 93.8B
Intangibles 13.6B
Other Non-Current Assets 13B
Current Liabilities 20.2B
Accounts Payable 181.1m
Accrued Liabilities 6B
Short-Term Debt 2.9B
Other Current Liabilities 11.2B
Non-Current Liabilities 119.4B
Long-Term Debt 101.1B
Other Non-Current Liabilities 18.3B
Efficiency

Earnings Waterfall
BGrimm Power PCL

Revenue
55.7B THB
Cost of Revenue
-45.2B THB
Gross Profit
10.6B THB
Operating Expenses
-1.3B THB
Operating Income
9.3B THB
Other Expenses
-8B THB
Net Income
1.2B THB

Free Cash Flow Analysis
BGrimm Power PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BGRIM Profitability Score
Profitability Due Diligence

BGrimm Power PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
46/100
Profitability
Score

BGrimm Power PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

BGRIM Solvency Score
Solvency Due Diligence

BGrimm Power PCL's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
27/100
Solvency
Score

BGrimm Power PCL's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BGRIM Price Targets Summary
BGrimm Power PCL

Wall Street analysts forecast BGRIM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BGRIM is 27.83 THB with a low forecast of 23.23 THB and a high forecast of 34.65 THB.

Lowest
Price Target
23.23 THB
27% Upside
Average
Price Target
27.83 THB
52% Upside
Highest
Price Target
34.65 THB
89% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BGRIM?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BGRIM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BGRIM stock?

The intrinsic value of one BGRIM stock under the Base Case scenario is 48.86 THB.

Is BGRIM stock undervalued or overvalued?

Compared to the current market price of 18.3 THB, BGrimm Power PCL is Undervalued by 63%.

Back to Top