BGrimm Power PCL
SET:BGRIM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.7), the stock would be worth ฿14.1 (10% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.5 | ฿12.8 |
0%
|
| 3-Year Average | 2.7 | ฿14.1 |
+10%
|
| 5-Year Average | 8.7 | ฿45.05 |
+252%
|
| Industry Average | 9.8 | ฿50.85 |
+297%
|
| Country Average | 13.4 | ฿69.64 |
+444%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
B
|
BGrimm Power PCL
SET:BGRIM
|
33.4B THB | 2.5 | 44.2 | |
| US |
|
Vistra Corp
NYSE:VST
|
56.3B USD | 38.8 | 74.9 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 122.6 | 99.6 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
4.1T INR | 21.8 | 37.1 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
3.9T INR | 10.2 | 16.5 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
234.3B CNY | 8.5 | 23.9 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
186.6B CNY | 13.5 | 21.5 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
851.6B THB | 65 | 39.8 | |
| DE |
|
Uniper SE
XETRA:UN0
|
17B EUR | -9 | 12.1 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
16.9B USD | 4.1 | -78 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
107B CNY | 6.8 | 16.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
BGrimm Power PCL
Glance View
BGrimm Power PCL emerged from the shadows of Thailand's industrial landscape as a pivotal player in the Southeast Asian energy sector. With roots tracing back to the 19th century in Bangkok, BGrimm originally embarked on its journey as a trading firm, gradually evolving into a powerhouse in power generation. Today, it operates a diversified portfolio of power plants, with a robust focus on natural gas, renewable energy, and combined heat and power projects. The company’s operations primarily hinge upon producing and supplying electricity to Thailand's stable yet ambitious industrial sector, serving a multitude of clients through long-term contracts. This business model not only ensures consistent revenue streams but also aligns BGrimm with sustainable development goals, as a significant portion of its investments are channeled into renewable energy projects including solar and wind. At the heart of BGrimm's strategy lies a mission to harness its engineering prowess and financial acumen to tap into the evolving energy demands of Thailand and its neighbors. The company generates income by selling electricity to both government-owned and private utilities, leveraging power purchase agreements that often extend for decades, thus guaranteeing financial stability and predictability. Furthermore, their commitment to expanding in international markets, particularly in countries with burgeoning energy needs, poises them for future growth. By steadily expanding their footprint in the region, BGrimm Power PCL not only reinforces its status in the power generation arena but also reflects a vision deeply embedded in regional collaborations and sustainable energy transformation.