BGrimm Power PCL
SET:BGRIM
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (15.8), the stock would be worth ฿14.81 (3% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.3 | ฿15.3 |
0%
|
| 3-Year Average | 15.8 | ฿14.81 |
-3%
|
| 5-Year Average | 20.6 | ฿19.3 |
+26%
|
| Industry Average | 14.1 | ฿13.27 |
-13%
|
| Country Average | 11.7 | ฿10.95 |
-28%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿123.9B
|
/ |
Jan 2026
฿7.6B
|
= |
|
|
฿123.9B
|
/ |
Dec 2026
฿8.5B
|
= |
|
|
฿123.9B
|
/ |
Dec 2027
฿8.9B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
B
|
BGrimm Power PCL
SET:BGRIM
|
39.9B THB | 16.3 | 52.8 | |
| US |
|
Vistra Corp
NYSE:VST
|
58.4B USD | 35.9 | 60.8 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 94.7 | 103.5 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
3.7T INR | 15.3 | 15.3 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
2.7T INR | 19.2 | 23.6 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
926.3B THB | 57.8 | 43.3 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
199B CNY | 16.8 | 21.2 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
175.4B CNY | 20.5 | 20.4 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
16.8B USD | 78.7 | 74.4 | |
| DE |
|
Uniper SE
XETRA:UN0
|
14.7B EUR | 10.4 | -45.7 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
105.8B CNY | 12.7 | 16.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
BGrimm Power PCL
Glance View
BGrimm Power PCL emerged from the shadows of Thailand's industrial landscape as a pivotal player in the Southeast Asian energy sector. With roots tracing back to the 19th century in Bangkok, BGrimm originally embarked on its journey as a trading firm, gradually evolving into a powerhouse in power generation. Today, it operates a diversified portfolio of power plants, with a robust focus on natural gas, renewable energy, and combined heat and power projects. The company’s operations primarily hinge upon producing and supplying electricity to Thailand's stable yet ambitious industrial sector, serving a multitude of clients through long-term contracts. This business model not only ensures consistent revenue streams but also aligns BGrimm with sustainable development goals, as a significant portion of its investments are channeled into renewable energy projects including solar and wind. At the heart of BGrimm's strategy lies a mission to harness its engineering prowess and financial acumen to tap into the evolving energy demands of Thailand and its neighbors. The company generates income by selling electricity to both government-owned and private utilities, leveraging power purchase agreements that often extend for decades, thus guaranteeing financial stability and predictability. Furthermore, their commitment to expanding in international markets, particularly in countries with burgeoning energy needs, poises them for future growth. By steadily expanding their footprint in the region, BGrimm Power PCL not only reinforces its status in the power generation arena but also reflects a vision deeply embedded in regional collaborations and sustainable energy transformation.