B

BGrimm Power PCL
SET:BGRIM

Watchlist Manager
BGrimm Power PCL
SET:BGRIM
Watchlist
Price: 11.2 THB 0.9% Market Closed
Market Cap: 29.2B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BGRIM stock under the Base Case scenario is hidden THB. Compared to the current market price of 11.2 THB, BGrimm Power PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BGRIM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
96
vs Industry
77
Median 3Y
1.3
Median 5Y
1.7
Industry
1.7
Forward
0.5
More Details
23.7
P/E
P/E
Price to Earnings
23.7
vs History
82
vs Industry
21
Median 3Y
38.5
Median 5Y
43
Industry
15
Forward
18.4
More Details
3
P/OCF
P/OCF
Price to OCF
3
vs History
96
vs Industry
69
Median 3Y
6.7
Median 5Y
9.9
Industry
6.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
8
Median 3Y
5.3
Median 5Y
8.7
Industry
14.1
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
96
vs Industry
68
Median 3Y
1.9
Median 5Y
3
Industry
1.4
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
96
vs Industry
55
Median 3Y
2.6
Median 5Y
2.9
Industry
2.8
Forward
2
More Details
10.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.8
vs History
96
vs Industry
31
Median 3Y
15.7
Median 5Y
17.7
Industry
7.4
More Details
7.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.6
vs History
96
vs Industry
56
Median 3Y
11
Median 5Y
12.7
Industry
10.4
Forward
7.9
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
96
vs Industry
49
Median 3Y
18
Median 5Y
21.9
Industry
14.9
Forward
13.3
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
79
vs Industry
39
Median 3Y
14.8
Median 5Y
15.6
Industry
10.9
More Details
22.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.4
vs History
36
vs Industry
22
Median 3Y
21.8
Median 5Y
19.6
Industry
17
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
96
vs Industry
60
Median 3Y
1
Median 5Y
1.3
Industry
0.9
More Details

Multiples Across Competitors

BGRIM Competitors Multiples
BGrimm Power PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
BGrimm Power PCL
SET:BGRIM
29.2B THB 0.5 23.7 7.6 12.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.4B SAR 45.2 161.8 134.3 174.5
US
Vistra Corp
NYSE:VST
43B USD 2.5 17.4 8.8 14.4
IN
NTPC Ltd
NSE:NTPC
3.5T INR 1.9 15.7 9.9 14.5
IN
Adani Power Ltd
NSE:ADANIPOWER
2.1T INR 3.8 16.2 11 13.7
CN
CGN Power Co Ltd
SZSE:003816
178.3B CNY 2.1 16.5 13.8 13.8
CN
China National Nuclear Power Co Ltd
SSE:601985
176.2B CNY 2.3 17.3 16.5 16.5
TH
Gulf Energy Development PCL
SET:GULF
533.9B THB 4.4 29.4 30.5 37.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
111.5B CNY 1.9 15.8 13.8 13.8
CN
Huaneng Power International Inc
SSE:600011
100.4B CNY 0.4 13.9 13.2 13.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
BGrimm Power PCL
SET:BGRIM
Average EV/EBITDA: 26
7.6
4%
1.9
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
134.3
46%
2.9
US
Vistra Corp
NYSE:VST
8.8
1%
8.8
IN
NTPC Ltd
NSE:NTPC
9.9
10%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
11
9%
1.2
CN
CGN Power Co Ltd
SZSE:003816
13.8
29%
0.5
CN
China National Nuclear Power Co Ltd
SSE:601985
16.5
25%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
30.5
6%
5.1
CN
SDIC Power Holdings Co Ltd
SSE:600886
13.8
29%
0.5
CN
Huaneng Power International Inc
SSE:600011
13.2
39%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
BGrimm Power PCL
SET:BGRIM
Average EV/EBIT: 32.4
12.3
1%
12.3
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
174.5
53%
3.3
US
Vistra Corp
NYSE:VST
14.4
3%
4.8
IN
NTPC Ltd
NSE:NTPC
14.5
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
13.7
10%
1.4
CN
CGN Power Co Ltd
SZSE:003816
13.8
9%
1.5
CN
China National Nuclear Power Co Ltd
SSE:601985
16.5
4%
4.1
TH
G
Gulf Energy Development PCL
SET:GULF
37.2
0%
N/A
CN
SDIC Power Holdings Co Ltd
SSE:600886
13.8
10%
1.4
CN
Huaneng Power International Inc
SSE:600011
13.2
23%
0.6

See Also

Summary
BGRIM intrinsic value, competitors valuation, and company profile.
DCF Valuation
BGRIM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BGRIM stock valuation using valuation multiples.
Wall Street Estimates
BGRIM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BGRIM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.