B

BG Container Glass PCL
SET:BGC

Watchlist Manager
BG Container Glass PCL
SET:BGC
Watchlist
Price: 7.5 THB Market Closed
Market Cap: 5.2B THB
Have any thoughts about
BG Container Glass PCL?
Write Note

Intrinsic Value

The intrinsic value of one BGC stock under the Base Case scenario is 15.62 THB. Compared to the current market price of 7.5 THB, BG Container Glass PCL is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BGC Intrinsic Value
15.62 THB
Undervaluation 52%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
BG Container Glass PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BGC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BGC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about BG Container Glass PCL

Provide an overview of the primary business activities
of BG Container Glass PCL.

What unique competitive advantages
does BG Container Glass PCL hold over its rivals?

What risks and challenges
does BG Container Glass PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BG Container Glass PCL.

Provide P/S
for BG Container Glass PCL.

Provide P/E
for BG Container Glass PCL.

Provide P/OCF
for BG Container Glass PCL.

Provide P/FCFE
for BG Container Glass PCL.

Provide P/B
for BG Container Glass PCL.

Provide EV/S
for BG Container Glass PCL.

Provide EV/GP
for BG Container Glass PCL.

Provide EV/EBITDA
for BG Container Glass PCL.

Provide EV/EBIT
for BG Container Glass PCL.

Provide EV/OCF
for BG Container Glass PCL.

Provide EV/FCFF
for BG Container Glass PCL.

Provide EV/IC
for BG Container Glass PCL.

Show me price targets
for BG Container Glass PCL made by professional analysts.

What are the Revenue projections
for BG Container Glass PCL?

How accurate were the past Revenue estimates
for BG Container Glass PCL?

What are the Net Income projections
for BG Container Glass PCL?

How accurate were the past Net Income estimates
for BG Container Glass PCL?

What are the EPS projections
for BG Container Glass PCL?

How accurate were the past EPS estimates
for BG Container Glass PCL?

What are the EBIT projections
for BG Container Glass PCL?

How accurate were the past EBIT estimates
for BG Container Glass PCL?

Compare the revenue forecasts
for BG Container Glass PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BG Container Glass PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BG Container Glass PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of BG Container Glass PCL compared to its peers.

Compare the P/E ratios
of BG Container Glass PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing BG Container Glass PCL with its peers.

Analyze the financial leverage
of BG Container Glass PCL compared to its main competitors.

Show all profitability ratios
for BG Container Glass PCL.

Provide ROE
for BG Container Glass PCL.

Provide ROA
for BG Container Glass PCL.

Provide ROIC
for BG Container Glass PCL.

Provide ROCE
for BG Container Glass PCL.

Provide Gross Margin
for BG Container Glass PCL.

Provide Operating Margin
for BG Container Glass PCL.

Provide Net Margin
for BG Container Glass PCL.

Provide FCF Margin
for BG Container Glass PCL.

Show all solvency ratios
for BG Container Glass PCL.

Provide D/E Ratio
for BG Container Glass PCL.

Provide D/A Ratio
for BG Container Glass PCL.

Provide Interest Coverage Ratio
for BG Container Glass PCL.

Provide Altman Z-Score Ratio
for BG Container Glass PCL.

Provide Quick Ratio
for BG Container Glass PCL.

Provide Current Ratio
for BG Container Glass PCL.

Provide Cash Ratio
for BG Container Glass PCL.

What is the historical Revenue growth
over the last 5 years for BG Container Glass PCL?

What is the historical Net Income growth
over the last 5 years for BG Container Glass PCL?

What is the current Free Cash Flow
of BG Container Glass PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for BG Container Glass PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BG Container Glass PCL

Current Assets 5B
Cash & Short-Term Investments 67.5m
Receivables 1.8B
Other Current Assets 3.1B
Non-Current Assets 13.9B
Long-Term Investments 1.4B
PP&E 12.2B
Intangibles 191.5m
Other Non-Current Assets 125.7m
Current Liabilities 10.2B
Accounts Payable 1.3B
Accrued Liabilities 299m
Short-Term Debt 7.1B
Other Current Liabilities 1.4B
Non-Current Liabilities 3.8B
Long-Term Debt 2.7B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
BG Container Glass PCL

Revenue
15.1B THB
Cost of Revenue
-12.8B THB
Gross Profit
2.3B THB
Operating Expenses
-1.6B THB
Operating Income
769.4m THB
Other Expenses
-416.7m THB
Net Income
352.7m THB

Free Cash Flow Analysis
BG Container Glass PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BGC Profitability Score
Profitability Due Diligence

BG Container Glass PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Free Cash Flow
47/100
Profitability
Score

BG Container Glass PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BGC Solvency Score
Solvency Due Diligence

BG Container Glass PCL's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Low Altman Z-Score
23/100
Solvency
Score

BG Container Glass PCL's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BGC Price Targets Summary
BG Container Glass PCL

Wall Street analysts forecast BGC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BGC is 11.73 THB with a low forecast of 11.62 THB and a high forecast of 12.08 THB.

Lowest
Price Target
11.62 THB
55% Upside
Average
Price Target
11.73 THB
56% Upside
Highest
Price Target
12.08 THB
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BGC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BGC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

BG Container Glass PCL

Country

Thailand

Industry

Packaging

Market Cap

5.2B THB

Dividend Yield

3.47%

Description

BG Container Glass PCL is engaged in manufacture and distribution of glass packaging containers. The company is headquartered in Rangsit, Pathum Thani. The company went IPO on 2018-10-18. The firm's subsidiaries are engaged in the manufacture and distribution of glass bottles, generating, and distributing electricity from solar power and investing in other entities. Its segments include the manufacture and distribution of glass bottles and the manufacture and distribution of other packaging. The company operates its main business in manufacturing and selling a variety of glass containers to customers around the world. The firm's product categories include customized designs manufactured and sold for specific customers, and standardized designs, which are standard glass containers that can be manufactured and sold to all customers. The firm manufactures glass containers for customers in various industries, including beer bottles, non-alcoholic beverage bottles, glass containers for food, glass containers for pesticides and medicine, and glass containers for other products.

Contact

PATHUM THANI
Rangsit
47/1 Moo 2, Rangsit-Nakornnayok Rd., Km.7 Buengyeetho,, Thanyaburi
+6628347000
www.bgc.co.th

IPO

2018-10-18

Employees

2 907

Officers

CEO, Acting COO of Energy & Director
Mr. Silparat Watthanakasetr
Executive Director
Ms. Amarat Puvaveeranin
Acting Chief Financial Officer
Ms. Sirikul Mangkornkanok
Department Manager of Accounting & Accountancy Controller
Ms. Kallaya Unjai
Chief People Officer
Mr. Nattachai Utaipat
Director of Internal Audit Office & Head of Internal Audit
Ms. Suratchanee Benjajinda
Show More
Chief Trading Officer
Mr. Kittisak Chokelarptawee
Chief Strategy Officer
Mr. Wisal Laorsatiangul
Managing Director of Packaging Business Group
Mr. Adisak Sukprasert
Show Less

See Also

Discover More
What is the Intrinsic Value of one BGC stock?

The intrinsic value of one BGC stock under the Base Case scenario is 15.62 THB.

Is BGC stock undervalued or overvalued?

Compared to the current market price of 7.5 THB, BG Container Glass PCL is Undervalued by 52%.

Back to Top