B

Bound and Beyond PCL
SET:BEYOND

Watchlist Manager
Bound and Beyond PCL
SET:BEYOND
Watchlist
Price: 8.8 THB -0.56%
Market Cap: 2.6B THB
Have any thoughts about
Bound and Beyond PCL?
Write Note

Intrinsic Value

The intrinsic value of one BEYOND stock under the Base Case scenario is 22.93 THB. Compared to the current market price of 8.8 THB, Bound and Beyond PCL is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEYOND Intrinsic Value
22.93 THB
Undervaluation 62%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bound and Beyond PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BEYOND cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BEYOND?
Bearish
Neutral
Bullish

Fundamental Analysis

Bound and Beyond PCL
TH
Hotels, Restaurants & Leisure
Market Cap
2.6B THB
IPO
Jul 21, 1987
Employees
-
Thailand
Market Cap
2.6B THB
Industry
Hotels, Restaurants & Leisure
IPO
Jul 21, 1987

Bound & Beyond Public Co. Ltd. engages in the manufacture and sale of zinc products for domestic and export markets. The company is headquartered in Bangkok, Bangkok Metropolis. The company constructs and develops hotels. The company operates through two segments: Hotel segment and Other business. The company manages hotel assets, such as Four Seasons Hotel Bangkok at Chao Phraya River and Capella Bangkok. The Four Seasons Hotel is a resort-style hotel located in Central Bangkok on the Chao Phraya river. Its Chao Phraya Estate is a rai site on the banks of the Chao Phraya River, Bangkok. The company offers sweeping river views from outdoor lap and infinity pools, and inventive cuisine from a collection of restaurants. The Capella Hotel Bangkok features 101 suites and villas with views of the river. The company offers five outlets for dining and drinking with Cote By Mauro Colagreco restaurant. Its subsidiaries include Padaeng Properties Company Limited, Sathon Project One Company Limited, Urban Resort Hotel Company Limited, and Waterfront Hotel Company Limited.

[ Read More ]

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Bound and Beyond PCL

Provide an overview of the primary business activities
of Bound and Beyond PCL.

What unique competitive advantages
does Bound and Beyond PCL hold over its rivals?

What risks and challenges
does Bound and Beyond PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bound and Beyond PCL.

Provide P/S
for Bound and Beyond PCL.

Provide P/E
for Bound and Beyond PCL.

Provide P/OCF
for Bound and Beyond PCL.

Provide P/FCFE
for Bound and Beyond PCL.

Provide P/B
for Bound and Beyond PCL.

Provide EV/S
for Bound and Beyond PCL.

Provide EV/GP
for Bound and Beyond PCL.

Provide EV/EBITDA
for Bound and Beyond PCL.

Provide EV/EBIT
for Bound and Beyond PCL.

Provide EV/OCF
for Bound and Beyond PCL.

Provide EV/FCFF
for Bound and Beyond PCL.

Provide EV/IC
for Bound and Beyond PCL.

Show me price targets
for Bound and Beyond PCL made by professional analysts.

What are the Revenue projections
for Bound and Beyond PCL?

How accurate were the past Revenue estimates
for Bound and Beyond PCL?

What are the Net Income projections
for Bound and Beyond PCL?

How accurate were the past Net Income estimates
for Bound and Beyond PCL?

What are the EPS projections
for Bound and Beyond PCL?

How accurate were the past EPS estimates
for Bound and Beyond PCL?

What are the EBIT projections
for Bound and Beyond PCL?

How accurate were the past EBIT estimates
for Bound and Beyond PCL?

Compare the revenue forecasts
for Bound and Beyond PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bound and Beyond PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bound and Beyond PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bound and Beyond PCL compared to its peers.

Compare the P/E ratios
of Bound and Beyond PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Bound and Beyond PCL with its peers.

Analyze the financial leverage
of Bound and Beyond PCL compared to its main competitors.

Show all profitability ratios
for Bound and Beyond PCL.

Provide ROE
for Bound and Beyond PCL.

Provide ROA
for Bound and Beyond PCL.

Provide ROIC
for Bound and Beyond PCL.

Provide ROCE
for Bound and Beyond PCL.

Provide Gross Margin
for Bound and Beyond PCL.

Provide Operating Margin
for Bound and Beyond PCL.

Provide Net Margin
for Bound and Beyond PCL.

Provide FCF Margin
for Bound and Beyond PCL.

Show all solvency ratios
for Bound and Beyond PCL.

Provide D/E Ratio
for Bound and Beyond PCL.

Provide D/A Ratio
for Bound and Beyond PCL.

Provide Interest Coverage Ratio
for Bound and Beyond PCL.

Provide Altman Z-Score Ratio
for Bound and Beyond PCL.

Provide Quick Ratio
for Bound and Beyond PCL.

Provide Current Ratio
for Bound and Beyond PCL.

Provide Cash Ratio
for Bound and Beyond PCL.

What is the historical Revenue growth
over the last 5 years for Bound and Beyond PCL?

What is the historical Net Income growth
over the last 5 years for Bound and Beyond PCL?

What is the current Free Cash Flow
of Bound and Beyond PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bound and Beyond PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bound and Beyond PCL

Current Assets 1.8B
Cash & Short-Term Investments 1.4B
Receivables 99.2m
Other Current Assets 346.2m
Non-Current Assets 11.8B
Long-Term Investments 30.1m
PP&E 11.2B
Intangibles 44.8m
Other Non-Current Assets 473.3m
Current Liabilities 2.5B
Accounts Payable 113.4m
Accrued Liabilities 362m
Short-Term Debt 987.7m
Other Current Liabilities 1B
Non-Current Liabilities 4.8B
Long-Term Debt 4.5B
Other Non-Current Liabilities 289.5m
Efficiency

Earnings Waterfall
Bound and Beyond PCL

Revenue
3.3B THB
Cost of Revenue
-2B THB
Gross Profit
1.2B THB
Operating Expenses
-854m THB
Operating Income
373.6m THB
Other Expenses
-441.8m THB
Net Income
-68.2m THB

Free Cash Flow Analysis
Bound and Beyond PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BEYOND Profitability Score
Profitability Due Diligence

Bound and Beyond PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Negative Net Income
ROIC is Increasing
Positive Gross Profit
47/100
Profitability
Score

Bound and Beyond PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

BEYOND Solvency Score
Solvency Due Diligence

Bound and Beyond PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Bound and Beyond PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEYOND Price Targets Summary
Bound and Beyond PCL

Wall Street analysts forecast BEYOND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEYOND is 18.36 THB with a low forecast of 18.18 THB and a high forecast of 18.9 THB.

Lowest
Price Target
18.18 THB
107% Upside
Average
Price Target
18.36 THB
109% Upside
Highest
Price Target
18.9 THB
115% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BEYOND?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BEYOND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one BEYOND stock?

The intrinsic value of one BEYOND stock under the Base Case scenario is 22.93 THB.

Is BEYOND stock undervalued or overvalued?

Compared to the current market price of 8.8 THB, Bound and Beyond PCL is Undervalued by 62%.

Back to Top