Bound and Beyond PCL
SET:BEYOND
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8.25
13.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one BEYOND stock under the Base Case scenario is 22.93 THB. Compared to the current market price of 8.8 THB, Bound and Beyond PCL is Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Bound and Beyond PCL
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for BEYOND cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Bound & Beyond Public Co. Ltd. engages in the manufacture and sale of zinc products for domestic and export markets. The company is headquartered in Bangkok, Bangkok Metropolis. The company constructs and develops hotels. The company operates through two segments: Hotel segment and Other business. The company manages hotel assets, such as Four Seasons Hotel Bangkok at Chao Phraya River and Capella Bangkok. The Four Seasons Hotel is a resort-style hotel located in Central Bangkok on the Chao Phraya river. Its Chao Phraya Estate is a rai site on the banks of the Chao Phraya River, Bangkok. The company offers sweeping river views from outdoor lap and infinity pools, and inventive cuisine from a collection of restaurants. The Capella Hotel Bangkok features 101 suites and villas with views of the river. The company offers five outlets for dining and drinking with Cote By Mauro Colagreco restaurant. Its subsidiaries include Padaeng Properties Company Limited, Sathon Project One Company Limited, Urban Resort Hotel Company Limited, and Waterfront Hotel Company Limited.
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Bound and Beyond PCL
Balance Sheet Decomposition
Bound and Beyond PCL
Current Assets | 1.8B |
Cash & Short-Term Investments | 1.4B |
Receivables | 99.2m |
Other Current Assets | 346.2m |
Non-Current Assets | 11.8B |
Long-Term Investments | 30.1m |
PP&E | 11.2B |
Intangibles | 44.8m |
Other Non-Current Assets | 473.3m |
Current Liabilities | 2.5B |
Accounts Payable | 113.4m |
Accrued Liabilities | 362m |
Short-Term Debt | 987.7m |
Other Current Liabilities | 1B |
Non-Current Liabilities | 4.8B |
Long-Term Debt | 4.5B |
Other Non-Current Liabilities | 289.5m |
Earnings Waterfall
Bound and Beyond PCL
Revenue
|
3.3B
THB
|
Cost of Revenue
|
-2B
THB
|
Gross Profit
|
1.2B
THB
|
Operating Expenses
|
-854m
THB
|
Operating Income
|
373.6m
THB
|
Other Expenses
|
-441.8m
THB
|
Net Income
|
-68.2m
THB
|
Free Cash Flow Analysis
Bound and Beyond PCL
THB | |
Free Cash Flow | THB |
BEYOND Profitability Score
Profitability Due Diligence
Bound and Beyond PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Bound and Beyond PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
BEYOND Solvency Score
Solvency Due Diligence
Bound and Beyond PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Bound and Beyond PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BEYOND Price Targets Summary
Bound and Beyond PCL
According to Wall Street analysts, the average 1-year price target for BEYOND is 18.36 THB with a low forecast of 18.18 THB and a high forecast of 18.9 THB.
Dividends
Current shareholder yield for BEYOND is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BEYOND stock under the Base Case scenario is 22.93 THB.
Compared to the current market price of 8.8 THB, Bound and Beyond PCL is Undervalued by 62%.