B

Bound and Beyond PCL
SET:BEYOND

Watchlist Manager
Bound and Beyond PCL
SET:BEYOND
Watchlist
Price: 8.8 THB -0.56%
Market Cap: 2.6B THB
Have any thoughts about
Bound and Beyond PCL?
Write Note

Relative Value

The Relative Value of one BEYOND stock under the Base Case scenario is 28.68 THB. Compared to the current market price of 8.8 THB, Bound and Beyond PCL is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEYOND Relative Value
Base Case
28.68 THB
Undervaluation 69%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
62
Median 3Y
1.7
Median 5Y
1.1
Industry
1.4
Forward
0.7
vs History
vs Industry
38
Median 3Y
6.9
Median 5Y
4.1
Industry
20.7
Forward
25.6
vs History
44
vs Industry
60
Median 3Y
3.9
Median 5Y
-14.7
Industry
9.5
vs History
vs Industry
33
Median 3Y
-6
Median 5Y
-10.5
Industry
19.6
vs History
68
vs Industry
77
Median 3Y
0.6
Median 5Y
0.5
Industry
2.2
vs History
47
vs Industry
37
Median 3Y
2.6
Median 5Y
2
Industry
1.9
Forward
2
vs History
49
vs Industry
27
Median 3Y
7.4
Median 5Y
5.5
Industry
3.9
vs History
39
vs Industry
32
Median 3Y
9.8
Median 5Y
6.5
Industry
10.7
Forward
8.5
vs History
25
vs Industry
20
Median 3Y
9.2
Median 5Y
-25.1
Industry
16.2
Forward
13.3
vs History
34
vs Industry
37
Median 3Y
10.1
Median 5Y
-18.2
Industry
11.5
vs History
30
vs Industry
39
Median 3Y
11.9
Median 5Y
-33
Industry
17.2
vs History
53
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3

Multiples Across Competitors

BEYOND Competitors Multiples
Bound and Beyond PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bound and Beyond PCL
SET:BEYOND
2.6B THB 0.8 -37.4 9.8 17.9
US
Booking Holdings Inc
NASDAQ:BKNG
172.2B USD 7.5 34.3 24.3 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.2 252.3 145.5 183.1
US
Airbnb Inc
NASDAQ:ABNB
89.1B USD 8.2 48.2 47.3 49
US
Marriott International Inc
NASDAQ:MAR
79.9B USD 3.2 28.8 22.8 24.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
65.6B USD 4.1 25.1 14.9 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.6B USD 5.6 52.4 28.8 30.5
CN
Trip.com Group Ltd
HKEX:9961
327.5B HKD 6.3 21.7 17.1 18.1
US
Carnival Corp
NYSE:CCL
32.2B USD 1.3 20.5 9.7 16.9
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.6 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
24.1B USD 1.8 22.6 10.3 16

See Also

Discover More
Back to Top