B

Beryl 8 Plus PCL
SET:BE8

Watchlist Manager
Beryl 8 Plus PCL
SET:BE8
Watchlist
Price: 11.6 THB
Market Cap: 3.1B THB
Have any thoughts about
Beryl 8 Plus PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one BE8 stock under the Base Case scenario is 24.44 THB. Compared to the current market price of 11.6 THB, Beryl 8 Plus PCL is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BE8 Relative Value
Base Case
24.44 THB
Undervaluation 53%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
94
vs Industry
52
Median 3Y
7.9
Median 5Y
7.9
Industry
2.4
Forward
1.2
More Details
20.9
P/E
P/E
Price to Earnings
20.9
vs History
89
vs Industry
32
Median 3Y
61.2
Median 5Y
61.2
Industry
23.2
Forward
17.5
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
92
vs Industry
32
Median 3Y
263.7
Median 5Y
263.7
Industry
17.4
More Details
46.5
P/FCFE
P/FCFE
Price to FCFE
46.5
vs History
52
vs Industry
9
Median 3Y
68.1
Median 5Y
68.1
Industry
21.3
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
94
vs Industry
60
Median 3Y
4.8
Median 5Y
4.8
Industry
2.9
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
94
vs Industry
47
Median 3Y
8.1
Median 5Y
8.1
Industry
2.4
Forward
1.2
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
94
vs Industry
30
Median 3Y
27.6
Median 5Y
27.6
Industry
4.9
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
94
vs Industry
31
Median 3Y
47.7
Median 5Y
47.7
Industry
12.9
Forward
10.2
More Details
14.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.7
vs History
94
vs Industry
29
Median 3Y
52.8
Median 5Y
52.8
Industry
16.5
Forward
13
More Details
10.7
EV/OCF
EV/OCF
Enterprise Value to OCF
10.7
vs History
92
vs Industry
30
Median 3Y
250.6
Median 5Y
250.6
Industry
16.3
More Details
14.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.4
vs History
71
vs Industry
26
Median 3Y
43.3
Median 5Y
43.3
Industry
19
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
94
vs Industry
59
Median 3Y
3.8
Median 5Y
3.8
Industry
2.5
More Details

Multiples Across Competitors

BE8 Competitors Multiples
Beryl 8 Plus PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Beryl 8 Plus PCL
SET:BE8
3.1B THB 1.3 20.9 10.3 14.7
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.2B USD 3.3 32.1 17.8 27
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.9 22 23.7
IN
Infosys Ltd
NSE:INFY
7.9T INR 5 29.4 20.6 23.6
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.5 20 24
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.2B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27 16.1 19.7
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.5 28.5 33.5
JP
Fujitsu Ltd
TSE:6702
5T JPY 1.4 20.4 13.5 28.4
FR
Capgemini SE
PAR:CAP
27B EUR 1.2 16 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Beryl 8 Plus PCL
SET:BE8
Average EV/EBITDA: 17.1
10.3
17%
0.6
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
22
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.6
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.5
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Summary
BE8 intrinsic value, competitors valuation, and company profile.
DCF Valuation
BE8 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BE8 stock valuation using valuation multiples.
Wall Street Estimates
BE8 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BE8 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.