B

Bangkok Dusit Medical Services PCL
SET:BDMS

Watchlist Manager
Bangkok Dusit Medical Services PCL
SET:BDMS
Watchlist
Price: 26.5 THB 0.95% Market Closed
Market Cap: 421.1B THB
Have any thoughts about
Bangkok Dusit Medical Services PCL?
Write Note

Intrinsic Value

The intrinsic value of one BDMS stock under the Base Case scenario is 28.88 THB. Compared to the current market price of 26.5 THB, Bangkok Dusit Medical Services PCL is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BDMS Intrinsic Value
28.88 THB
Undervaluation 8%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bangkok Dusit Medical Services PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BDMS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BDMS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Bangkok Dusit Medical Services PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Bangkok Dusit Medical Services PCL

Provide an overview of the primary business activities
of Bangkok Dusit Medical Services PCL.

What unique competitive advantages
does Bangkok Dusit Medical Services PCL hold over its rivals?

What risks and challenges
does Bangkok Dusit Medical Services PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bangkok Dusit Medical Services PCL.

Provide P/S
for Bangkok Dusit Medical Services PCL.

Provide P/E
for Bangkok Dusit Medical Services PCL.

Provide P/OCF
for Bangkok Dusit Medical Services PCL.

Provide P/FCFE
for Bangkok Dusit Medical Services PCL.

Provide P/B
for Bangkok Dusit Medical Services PCL.

Provide EV/S
for Bangkok Dusit Medical Services PCL.

Provide EV/GP
for Bangkok Dusit Medical Services PCL.

Provide EV/EBITDA
for Bangkok Dusit Medical Services PCL.

Provide EV/EBIT
for Bangkok Dusit Medical Services PCL.

Provide EV/OCF
for Bangkok Dusit Medical Services PCL.

Provide EV/FCFF
for Bangkok Dusit Medical Services PCL.

Provide EV/IC
for Bangkok Dusit Medical Services PCL.

Show me price targets
for Bangkok Dusit Medical Services PCL made by professional analysts.

What are the Revenue projections
for Bangkok Dusit Medical Services PCL?

How accurate were the past Revenue estimates
for Bangkok Dusit Medical Services PCL?

What are the Net Income projections
for Bangkok Dusit Medical Services PCL?

How accurate were the past Net Income estimates
for Bangkok Dusit Medical Services PCL?

What are the EPS projections
for Bangkok Dusit Medical Services PCL?

How accurate were the past EPS estimates
for Bangkok Dusit Medical Services PCL?

What are the EBIT projections
for Bangkok Dusit Medical Services PCL?

How accurate were the past EBIT estimates
for Bangkok Dusit Medical Services PCL?

Compare the revenue forecasts
for Bangkok Dusit Medical Services PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bangkok Dusit Medical Services PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bangkok Dusit Medical Services PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bangkok Dusit Medical Services PCL compared to its peers.

Compare the P/E ratios
of Bangkok Dusit Medical Services PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Bangkok Dusit Medical Services PCL with its peers.

Analyze the financial leverage
of Bangkok Dusit Medical Services PCL compared to its main competitors.

Show all profitability ratios
for Bangkok Dusit Medical Services PCL.

Provide ROE
for Bangkok Dusit Medical Services PCL.

Provide ROA
for Bangkok Dusit Medical Services PCL.

Provide ROIC
for Bangkok Dusit Medical Services PCL.

Provide ROCE
for Bangkok Dusit Medical Services PCL.

Provide Gross Margin
for Bangkok Dusit Medical Services PCL.

Provide Operating Margin
for Bangkok Dusit Medical Services PCL.

Provide Net Margin
for Bangkok Dusit Medical Services PCL.

Provide FCF Margin
for Bangkok Dusit Medical Services PCL.

Show all solvency ratios
for Bangkok Dusit Medical Services PCL.

Provide D/E Ratio
for Bangkok Dusit Medical Services PCL.

Provide D/A Ratio
for Bangkok Dusit Medical Services PCL.

Provide Interest Coverage Ratio
for Bangkok Dusit Medical Services PCL.

Provide Altman Z-Score Ratio
for Bangkok Dusit Medical Services PCL.

Provide Quick Ratio
for Bangkok Dusit Medical Services PCL.

Provide Current Ratio
for Bangkok Dusit Medical Services PCL.

Provide Cash Ratio
for Bangkok Dusit Medical Services PCL.

What is the historical Revenue growth
over the last 5 years for Bangkok Dusit Medical Services PCL?

What is the historical Net Income growth
over the last 5 years for Bangkok Dusit Medical Services PCL?

What is the current Free Cash Flow
of Bangkok Dusit Medical Services PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bangkok Dusit Medical Services PCL.

Business Breakdown

Bangkok Dusit Medical Services PCL (BDMS) is a leading healthcare provider in Thailand and one of the largest hospital operators in Southeast Asia. Established in the mid-1960s, BDMS operates a vast network of over 30 hospitals, including some of the most renowned medical facilities in Bangkok. The company focuses on providing high-quality medical care across a wide range of specialties, from general healthcare to advanced treatments in cardiology, oncology, orthopedics, and more. With a patient-centric approach, BDMS has gained a strong reputation for its excellent services, cutting-edge technology, and dedicated healthcare professionals, making it a go-to destination for both local and int...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bangkok Dusit Medical Services PCL

Current Assets 24.3B
Cash & Short-Term Investments 9.8B
Receivables 11.7B
Other Current Assets 2.8B
Non-Current Assets 124.1B
Long-Term Investments 2.8B
PP&E 100.5B
Intangibles 19.7B
Other Non-Current Assets 1.1B
Current Liabilities 23.6B
Accounts Payable 6.7B
Accrued Liabilities 8.3B
Short-Term Debt 4B
Other Current Liabilities 4.6B
Non-Current Liabilities 28.7B
Long-Term Debt 13.4B
Other Non-Current Liabilities 15.3B
Efficiency

Earnings Waterfall
Bangkok Dusit Medical Services PCL

Revenue
106.8B THB
Cost of Revenue
-67.4B THB
Gross Profit
39.4B THB
Operating Expenses
-19.1B THB
Operating Income
20.3B THB
Other Expenses
-4.7B THB
Net Income
15.6B THB

Free Cash Flow Analysis
Bangkok Dusit Medical Services PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BDMS Profitability Score
Profitability Due Diligence

Bangkok Dusit Medical Services PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
60/100
Profitability
Score

Bangkok Dusit Medical Services PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BDMS Solvency Score
Solvency Due Diligence

Bangkok Dusit Medical Services PCL's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Bangkok Dusit Medical Services PCL's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BDMS Price Targets Summary
Bangkok Dusit Medical Services PCL

Wall Street analysts forecast BDMS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BDMS is 36.1 THB with a low forecast of 30.3 THB and a high forecast of 40.95 THB.

Lowest
Price Target
30.3 THB
14% Upside
Average
Price Target
36.1 THB
36% Upside
Highest
Price Target
40.95 THB
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BDMS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BDMS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bangkok Dusit Medical Services PCL

Country

Thailand

Industry

Health Care

Market Cap

421.1B THB

Dividend Yield

2.64%

Description

Bangkok Dusit Medical Services Public Co. Ltd. engages in the health care businesses. The company is headquartered in Bangkok, Bangkok Metropolis. The firm and its subsidiaries operate two business segments, which consist of hospital operations and other businesses that support hospital business, including central lab services, the manufacture and distribution of medicine and pharmaceutical products, assets management for healthcare business, restaurants and distribution of health food products, facility management, technology and information services, accounting services, training business, health insurance and life insurance brokerage. Its subsidiaries comprise Samitivej PCL., Bangkok Hospital Hatyai Co., Ltd., Bangkok Phuket Hospital Co., Ltd., BNH Medical Center Co., Ltd., Bangkok Phrapradaeng Hospital Co., Ltd., Bangkok Pattaya Hospital Co., Ltd., Bangkok Rayong Hospital Co., Ltd. and Bangkok Samui Hospital Co., Ltd., among others.

Contact

BANGKOK METROPOLIS
Bangkok
2 Soi Soonvijai 7, New Petchaburi Road, Bangkapi, Huay Kwang
+6623103000.0
www.bangkokhospital.com

IPO

1991-10-02

Employees

31 159

Officers

President, CEO of Group 1 & Authorized Director
Ms. Poramaporn Prasarttong-Osoth M.D.
Vice Chairman
Mr. Chuladej Yossundharakul
Senior EVP, CFO & Authorized Director
Ms. Narumol Noi-Am
COO & Director
Mr. Chairat Panthuraamphorn M.D.
Chief Administration Officer & Authorized Director
Mr. Sripop Sarasas
Director & CEO of Group 5
Mr. Att Thongtang
Show More
Head of Internal Audit
Ms. Daranee Bunchongsilp
Chief Medical Officer
Mr. Chokchai Jarusiripipat M.D.
VP & Company Secretary
Ms. Kessara Wongsekate
Show Less

See Also

Discover More
What is the Intrinsic Value of one BDMS stock?

The intrinsic value of one BDMS stock under the Base Case scenario is 28.88 THB.

Is BDMS stock undervalued or overvalued?

Compared to the current market price of 26.5 THB, Bangkok Dusit Medical Services PCL is Undervalued by 8%.

Back to Top