B

Bangkok Dusit Medical Services PCL
SET:BDMS

Watchlist Manager
Bangkok Dusit Medical Services PCL
SET:BDMS
Watchlist
Price: 24.5 THB -0.41% Market Closed
Market Cap: 389.4B THB
Have any thoughts about
Bangkok Dusit Medical Services PCL?
Write Note

Relative Value

The Relative Value of one BDMS stock under the Base Case scenario is 32.25 THB. Compared to the current market price of 24.5 THB, Bangkok Dusit Medical Services PCL is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDMS Relative Value
Base Case
32.25 THB
Undervaluation 24%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
31
Median 3Y
4.6
Median 5Y
4.5
Industry
2.3
Forward
3.5
vs History
90
vs Industry
20
Median 3Y
34.2
Median 5Y
36
Industry
23.1
Forward
23.9
vs History
96
vs Industry
20
Median 3Y
21.4
Median 5Y
23.2
Industry
14.2
vs History
65
vs Industry
8
Median 3Y
49.7
Median 5Y
48.2
Industry
20.1
vs History
76
vs Industry
20
Median 3Y
4.6
Median 5Y
4.4
Industry
2.2
vs History
96
vs Industry
28
Median 3Y
4.7
Median 5Y
4.6
Industry
2.4
Forward
3.6
vs History
98
vs Industry
19
Median 3Y
12.9
Median 5Y
13.4
Industry
5
vs History
98
vs Industry
21
Median 3Y
19
Median 5Y
19.6
Industry
12.7
Forward
14.9
vs History
98
vs Industry
21
Median 3Y
25.5
Median 5Y
27.8
Industry
17.1
Forward
19.5
vs History
96
vs Industry
21
Median 3Y
21.5
Median 5Y
23.8
Industry
14
vs History
76
vs Industry
15
Median 3Y
33.8
Median 5Y
35.9
Industry
18
vs History
69
vs Industry
24
Median 3Y
3.5
Median 5Y
3.3
Industry
1.9

Multiples Across Competitors

BDMS Competitors Multiples
Bangkok Dusit Medical Services PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
389.4B THB 3.6 24.9 15.1 19.6
US
HCA Healthcare Inc
NYSE:HCA
78.6B USD 1.1 13.3 8.3 10.9
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 9.3 44 39 45.3
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
24.1B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
20B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
129.6B CNY 6.3 35.7 26.9 26.9
MY
IHH Healthcare Bhd
KLSE:IHH
62.8B MYR 2.7 23.7 12.8 18.5
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 19.5 105.1 72.9 86.9
US
Tenet Healthcare Corp
NYSE:THC
12.3B USD 0.6 3.9 5.2 6.6
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
1T INR 5.3 100.4 41.8 57.3
US
Universal Health Services Inc
NYSE:UHS
12B USD 0.8 11.7 7.8 10.7

See Also

Discover More
Back to Top