B

Bangkok Dusit Medical Services PCL
SET:BDMS

Watchlist Manager
Bangkok Dusit Medical Services PCL
SET:BDMS
Watchlist
Price: 26.5 THB 0.95% Market Closed
Market Cap: 421.1B THB
Have any thoughts about
Bangkok Dusit Medical Services PCL?
Write Note

Relative Value

The Relative Value of one BDMS stock under the Base Case scenario is 33.09 THB. Compared to the current market price of 26.5 THB, Bangkok Dusit Medical Services PCL is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDMS Relative Value
Base Case
33.09 THB
Undervaluation 20%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
31
Median 3Y
4.7
Median 5Y
4.5
Industry
2.4
Forward
3.8
vs History
88
vs Industry
20
Median 3Y
34.6
Median 5Y
36
Industry
23.1
Forward
25.9
vs History
93
vs Industry
20
Median 3Y
21.4
Median 5Y
23.6
Industry
14.6
vs History
57
vs Industry
8
Median 3Y
49.7
Median 5Y
49.7
Industry
20.3
vs History
53
vs Industry
20
Median 3Y
4.6
Median 5Y
4.4
Industry
2.2
vs History
93
vs Industry
28
Median 3Y
4.7
Median 5Y
4.6
Industry
2.4
Forward
3.8
vs History
93
vs Industry
19
Median 3Y
13
Median 5Y
13.4
Industry
5
vs History
98
vs Industry
21
Median 3Y
19
Median 5Y
19.7
Industry
12.8
Forward
16.1
vs History
98
vs Industry
21
Median 3Y
26.3
Median 5Y
27.8
Industry
17.4
Forward
20.9
vs History
93
vs Industry
21
Median 3Y
21.7
Median 5Y
23.8
Industry
14.4
vs History
66
vs Industry
15
Median 3Y
34
Median 5Y
36.1
Industry
18.1
vs History
52
vs Industry
24
Median 3Y
3.5
Median 5Y
3.3
Industry
1.9

Multiples Across Competitors

BDMS Competitors Multiples
Bangkok Dusit Medical Services PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
421.1B THB 3.9 27 16.3 21.1
US
HCA Healthcare Inc
NYSE:HCA
83.9B USD 1.2 14.1 8.7 11.4
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 9.8 45 40.6 46.7
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
24.9B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
20.7B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
133.2B CNY 6.5 36.7 27.7 27.7
MY
IHH Healthcare Bhd
KLSE:IHH
63.3B MYR 2.7 23.9 12.9 18.6
US
Tenet Healthcare Corp
NYSE:THC
13.7B USD 0.7 4.4 5.5 7
US
Universal Health Services Inc
NYSE:UHS
13.1B USD 0.8 12.7 8.3 11.4
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
997.2B INR 5.1 96.1 40.1 54.9
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
971.9B INR 17.2 92.2 64 76.3

See Also

Discover More
Back to Top