B

Bangkok Dusit Medical Services PCL
SET:BDMS

Watchlist Manager
Bangkok Dusit Medical Services PCL
SET:BDMS
Watchlist
Price: 24.5 THB Market Closed
Market Cap: 389.4B THB
Have any thoughts about
Bangkok Dusit Medical Services PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Bangkok Dusit Medical Services PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
8 788
9 342
9 608
9 643
9 856
10 230
10 396
10 619
10 970
10 694
10 142
12 948
13 054
13 138
14 328
11 980
12 502
12 387
19 311
19 177
19 300
19 883
12 460
10 740
9 390
10 401
8 971
10 168
11 126
10 594
13 372
14 935
15 963
16 481
16 401
16 883
17 570
18 652
19 444
19 671
20 163
Depreciation & Amortization
3 511
3 716
3 905
4 102
4 298
4 387
4 489
4 577
4 712
4 803
4 903
5 033
5 100
5 168
5 218
5 275
5 328
5 386
5 443
5 508
5 634
5 752
5 987
6 174
6 303
6 413
6 400
6 390
6 375
6 321
6 231
6 132
6 022
5 950
5 889
5 849
5 829
5 848
5 896
5 952
6 030
Other Non-Cash Items
(161)
(439)
(509)
(492)
(436)
(528)
(544)
(724)
(839)
(805)
(688)
(3 324)
(2 959)
(2 645)
(2 671)
97
(103)
(303)
(7 318)
(7 053)
(6 962)
(6 751)
308
306
599
(1 437)
(1 230)
(1 133)
(1 102)
1 550
1 659
1 715
1 715
1 259
1 187
1 079
1 111
1 107
1 089
1 113
1 095
Cash Taxes Paid
1 502
1 540
1 551
1 762
1 869
1 876
1 895
1 980
2 049
2 055
2 071
2 058
2 554
2 566
2 633
2 692
2 219
2 233
2 237
2 321
4 696
4 713
4 687
4 159
1 956
1 969
1 966
3 373
3 019
3 040
3 071
2 386
2 862
2 880
2 898
3 386
3 751
3 734
3 739
3 862
4 036
Cash Interest Paid
940
908
874
842
814
832
778
731
713
720
742
824
950
971
1 039
1 028
937
937
937
931
879
837
795
784
824
766
727
660
605
586
566
544
512
485
451
504
418
478
393
378
349
Change in Working Capital
(1 868)
(2 216)
(2 776)
(2 877)
(3 428)
(1 223)
(1 859)
(2 291)
(1 913)
(2 246)
(3 315)
(3 128)
(3 789)
(4 728)
(3 682)
(3 866)
(3 628)
(2 666)
(3 377)
(3 273)
(3 414)
(4 338)
(3 969)
(4 746)
(4 600)
(3 695)
(1 441)
(1 842)
(3 062)
(3 904)
(5 562)
(4 818)
(5 344)
(3 424)
(2 353)
(1 592)
(606)
(4 829)
(4 091)
(4 974)
(4 695)
Cash from Operating Activities
10 272
N/A
10 403
+1%
10 229
-2%
10 377
+1%
10 288
-1%
12 866
+25%
12 482
-3%
12 181
-2%
12 931
+6%
12 447
-4%
11 042
-11%
11 530
+4%
11 407
-1%
10 933
-4%
13 193
+21%
13 486
+2%
14 099
+5%
14 804
+5%
14 059
-5%
14 358
+2%
14 558
+1%
14 546
0%
14 786
+2%
12 474
-16%
11 692
-6%
11 681
0%
12 700
+9%
13 583
+7%
13 337
-2%
14 561
+9%
15 700
+8%
17 964
+14%
18 357
+2%
20 266
+10%
21 125
+4%
22 218
+5%
23 905
+8%
20 778
-13%
22 338
+8%
21 762
-3%
22 593
+4%
Investing Cash Flow
Capital Expenditures
(7 826)
(8 004)
(7 523)
(6 997)
(6 607)
(6 340)
(7 093)
(7 071)
(7 780)
(8 978)
(9 857)
(17 485)
(16 802)
(15 604)
(13 936)
(6 465)
(7 197)
(7 699)
(8 166)
(8 545)
(8 227)
(7 993)
(7 984)
(7 651)
(7 145)
(6 649)
(5 470)
(4 798)
(4 645)
(4 371)
(4 710)
(4 806)
(4 834)
(5 072)
(5 374)
(6 201)
(7 594)
(8 307)
(9 156)
(9 821)
(10 175)
Other Items
(2 999)
(8 152)
(7 637)
(6 658)
(4 336)
1 157
755
(88)
(269)
(514)
(1 841)
2 593
3 701
3 734
5 068
547
553
(5 652)
5 250
7 069
4 767
10 811
(89)
(1 759)
709
19 034
18 857
18 827
17 890
(392)
(1 095)
(1 663)
(1 888)
(829)
1 109
1 335
1 561
552
(477)
(94)
935
Cash from Investing Activities
(10 823)
N/A
(16 156)
-49%
(15 160)
+6%
(13 655)
+10%
(10 943)
+20%
(5 183)
+53%
(6 338)
-22%
(7 160)
-13%
(8 050)
-12%
(9 492)
-18%
(11 699)
-23%
(14 891)
-27%
(13 101)
+12%
(11 870)
+9%
(8 867)
+25%
(5 919)
+33%
(6 644)
-12%
(13 351)
-101%
(2 916)
+78%
(1 477)
+49%
(3 460)
-134%
2 818
N/A
(8 074)
N/A
(9 410)
-17%
(6 436)
+32%
12 385
N/A
13 386
+8%
14 030
+5%
13 245
-6%
(4 763)
N/A
(5 806)
-22%
(6 468)
-11%
(6 722)
-4%
(5 901)
+12%
(4 265)
+28%
(4 866)
-14%
(6 034)
-24%
(7 754)
-29%
(9 634)
-24%
(9 915)
-3%
(9 240)
+7%
Financing Cash Flow
Net Issuance of Debt
8 725
8 576
7 074
7 249
(1 815)
(2 104)
290
(264)
1 914
1 695
7 161
9 706
7 408
6 918
1 452
(2 073)
(989)
4 321
(2 649)
(3 205)
(2 577)
(10 497)
2 610
(264)
(3 108)
(4 110)
(10 096)
(12 298)
(10 497)
(5 606)
(7 992)
17
(65)
(2 651)
(1 707)
(8 693)
(7 493)
(6 867)
(6 909)
(3 919)
(1 042)
Cash Paid for Dividends
(3 098)
(3 098)
0
(3 563)
(3 563)
(3 563)
0
(4 027)
(5 575)
(5 575)
0
(4 490)
(4 955)
(4 955)
(4 955)
(5 574)
(5 380)
(5 594)
(5 595)
(5 011)
(7 166)
(6 941)
(6 941)
(8 718)
(4 744)
(4 741)
(4 742)
(8 728)
(8 749)
(12 738)
(12 737)
(7 173)
(11 919)
(7 943)
(7 948)
(9 545)
(10 344)
(10 343)
(10 338)
(11 123)
(11 119)
Other
(197)
(193)
(184)
(171)
(102)
(96)
(212)
(325)
(338)
(386)
(273)
(220)
(233)
(153)
(151)
(213)
(198)
(238)
(239)
(250)
(263)
(263)
(272)
(282)
(273)
(246)
(216)
(188)
(189)
(187)
(232)
(289)
(284)
(2 037)
(2 019)
(2 550)
(2 412)
(687)
(671)
(169)
(302)
Cash from Financing Activities
5 432
N/A
5 284
-3%
3 790
-28%
3 514
-7%
(5 481)
N/A
(5 763)
-5%
(3 485)
+40%
(4 616)
-32%
(4 000)
+13%
(4 266)
-7%
1 313
N/A
4 995
+280%
2 220
-56%
1 811
-18%
(3 654)
N/A
(7 859)
-115%
(6 566)
+16%
(1 511)
+77%
(8 482)
-461%
(8 464)
+0%
(10 006)
-18%
(17 701)
-77%
(4 603)
+74%
(9 264)
-101%
(8 125)
+12%
(9 096)
-12%
(15 054)
-65%
(21 214)
-41%
(19 435)
+8%
(18 531)
+5%
(20 961)
-13%
(7 445)
+64%
(12 268)
-65%
(12 631)
-3%
(11 674)
+8%
(20 789)
-78%
(20 249)
+3%
(17 897)
+12%
(17 918)
0%
(15 211)
+15%
(12 463)
+18%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
56
(74)
Net Change in Cash
4 881
N/A
(469)
N/A
(1 141)
-143%
236
N/A
(6 136)
N/A
1 920
N/A
2 659
+38%
405
-85%
881
+118%
(1 312)
N/A
656
N/A
1 634
+149%
526
-68%
874
+66%
672
-23%
(292)
N/A
889
N/A
(58)
N/A
2 662
N/A
4 417
+66%
1 092
-75%
(337)
N/A
2 109
N/A
(6 200)
N/A
(2 869)
+54%
14 970
N/A
11 032
-26%
6 399
-42%
7 147
+12%
(8 733)
N/A
(11 066)
-27%
4 051
N/A
(633)
N/A
1 734
N/A
5 186
+199%
(3 436)
N/A
(2 378)
+31%
(4 873)
-105%
(5 149)
-6%
(3 307)
+36%
817
N/A
Free Cash Flow
Free Cash Flow
2 446
N/A
2 399
-2%
2 706
+13%
3 380
+25%
3 681
+9%
6 526
+77%
5 389
-17%
5 110
-5%
5 151
+1%
3 468
-33%
1 185
-66%
(5 955)
N/A
(5 395)
+9%
(4 671)
+13%
(743)
+84%
7 021
N/A
6 902
-2%
7 105
+3%
5 894
-17%
5 813
-1%
6 331
+9%
6 553
+4%
6 802
+4%
4 823
-29%
4 547
-6%
5 033
+11%
7 230
+44%
8 785
+22%
8 692
-1%
10 190
+17%
10 990
+8%
13 159
+20%
13 523
+3%
15 194
+12%
15 751
+4%
16 017
+2%
16 310
+2%
12 472
-24%
13 182
+6%
11 942
-9%
12 418
+4%

See Also

Discover More