B

BCPG PCL
SET:BCPG

Watchlist Manager
BCPG PCL
SET:BCPG
Watchlist
Price: 5.7 THB Market Closed
Market Cap: 17.1B THB
Have any thoughts about
BCPG PCL?
Write Note

Intrinsic Value

The intrinsic value of one BCPG stock under the Base Case scenario is 11.91 THB. Compared to the current market price of 5.7 THB, BCPG PCL is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BCPG Intrinsic Value
11.91 THB
Undervaluation 52%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
BCPG PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BCPG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BCPG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about BCPG PCL

Provide an overview of the primary business activities
of BCPG PCL.

What unique competitive advantages
does BCPG PCL hold over its rivals?

What risks and challenges
does BCPG PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BCPG PCL.

Provide P/S
for BCPG PCL.

Provide P/E
for BCPG PCL.

Provide P/OCF
for BCPG PCL.

Provide P/FCFE
for BCPG PCL.

Provide P/B
for BCPG PCL.

Provide EV/S
for BCPG PCL.

Provide EV/GP
for BCPG PCL.

Provide EV/EBITDA
for BCPG PCL.

Provide EV/EBIT
for BCPG PCL.

Provide EV/OCF
for BCPG PCL.

Provide EV/FCFF
for BCPG PCL.

Provide EV/IC
for BCPG PCL.

Show me price targets
for BCPG PCL made by professional analysts.

What are the Revenue projections
for BCPG PCL?

How accurate were the past Revenue estimates
for BCPG PCL?

What are the Net Income projections
for BCPG PCL?

How accurate were the past Net Income estimates
for BCPG PCL?

What are the EPS projections
for BCPG PCL?

How accurate were the past EPS estimates
for BCPG PCL?

What are the EBIT projections
for BCPG PCL?

How accurate were the past EBIT estimates
for BCPG PCL?

Compare the revenue forecasts
for BCPG PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BCPG PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BCPG PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of BCPG PCL compared to its peers.

Compare the P/E ratios
of BCPG PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing BCPG PCL with its peers.

Analyze the financial leverage
of BCPG PCL compared to its main competitors.

Show all profitability ratios
for BCPG PCL.

Provide ROE
for BCPG PCL.

Provide ROA
for BCPG PCL.

Provide ROIC
for BCPG PCL.

Provide ROCE
for BCPG PCL.

Provide Gross Margin
for BCPG PCL.

Provide Operating Margin
for BCPG PCL.

Provide Net Margin
for BCPG PCL.

Provide FCF Margin
for BCPG PCL.

Show all solvency ratios
for BCPG PCL.

Provide D/E Ratio
for BCPG PCL.

Provide D/A Ratio
for BCPG PCL.

Provide Interest Coverage Ratio
for BCPG PCL.

Provide Altman Z-Score Ratio
for BCPG PCL.

Provide Quick Ratio
for BCPG PCL.

Provide Current Ratio
for BCPG PCL.

Provide Cash Ratio
for BCPG PCL.

What is the historical Revenue growth
over the last 5 years for BCPG PCL?

What is the historical Net Income growth
over the last 5 years for BCPG PCL?

What is the current Free Cash Flow
of BCPG PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for BCPG PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BCPG PCL

Current Assets 10.9B
Cash & Short-Term Investments 8.2B
Receivables 2.7B
Non-Current Assets 50.3B
Long-Term Investments 20.5B
PP&E 16.8B
Intangibles 11.2B
Other Non-Current Assets 1.6B
Current Liabilities 5.3B
Accounts Payable 1.1B
Short-Term Debt 2B
Other Current Liabilities 2.2B
Non-Current Liabilities 27.1B
Long-Term Debt 26.3B
Other Non-Current Liabilities 773.6m
Efficiency

Earnings Waterfall
BCPG PCL

Revenue
4.7B THB
Cost of Revenue
-2.7B THB
Gross Profit
2B THB
Operating Expenses
-188.2m THB
Operating Income
1.8B THB
Other Expenses
-338.8m THB
Net Income
1.5B THB

Free Cash Flow Analysis
BCPG PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BCPG Profitability Score
Profitability Due Diligence

BCPG PCL's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive Net Income
58/100
Profitability
Score

BCPG PCL's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

BCPG Solvency Score
Solvency Due Diligence

BCPG PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
33/100
Solvency
Score

BCPG PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BCPG Price Targets Summary
BCPG PCL

Wall Street analysts forecast BCPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BCPG is 9.15 THB with a low forecast of 7.27 THB and a high forecast of 11.66 THB.

Lowest
Price Target
7.27 THB
28% Upside
Average
Price Target
9.15 THB
61% Upside
Highest
Price Target
11.66 THB
104% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BCPG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BCPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

BCPG PCL

Country

Thailand

Industry

Utilities

Market Cap

17.1B THB

Dividend Yield

4.39%

Description

BCPG Public Co., Ltd. engages in the provision of renewable energy. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 150 full-time employees. The company went IPO on 2016-09-28. Its main business is investing in renewable energy power plant projects both domestically and internationally. The company generates electricity using renewable energy, such as solar energy, wind energy, geothermal energy, and hydropower. Solar power plants under the Company's portfolio use solar cells technology or photovoltaics. The firm's wind power plant portfolio generates electricity with an on-shore wind turbine, using three-blade horizontal axis wind turbine technology. The hydropower plants under its portfolio are run-off river power plants with a concrete gravity dam. The firm has a contractual capacity of approximately 329.5 megawatts (MW) to commercially distribute electricity both domestically and overseas.

Contact

BANGKOK METROPOLIS
Bangkok
M Tower, 12th floor, 2098 Sukhumvit Road,, Bangchak, Phrakanong
+6623358999
www.bcpggroup.com

IPO

2016-09-28

Employees

150

Officers

President, CEO, Secretary & Director
Mr. Niwat Adirek
Senior Executive Vice President of Finance & Accounting
Ms. Saowapap Sumeksri
Senior Executive Vice President of Operation
Mr. Rawee Boonsinsukh
Senior Executive Vice President of Investment
Mr. Charnvit Trangadisaikul
Investor Relations Manager of Management & Investor Relations Department
Ms. Voranart Meethavorn
Executive Vice President of Investment
Mr. Chatchai Loybundit
Show More
Executive Vice President of Finance & Accounting
Mr. Kongkiat Kanjanapan
Senior EVP of Corporate Excellence & Corporate Secretary
Ms. Sattaya Mahattanaphanij
Show Less

See Also

Discover More
What is the Intrinsic Value of one BCPG stock?

The intrinsic value of one BCPG stock under the Base Case scenario is 11.91 THB.

Is BCPG stock undervalued or overvalued?

Compared to the current market price of 5.7 THB, BCPG PCL is Undervalued by 52%.

Back to Top