BCPG Intrinsic Valuation and Fundamental Analysis - BCPG PCL - Alpha Spread
B

BCPG PCL
SET:BCPG

Watchlist Manager
BCPG PCL
SET:BCPG
Watchlist
Price: 7.45 THB 2.76% Market Closed
Market Cap: 22.3B THB
Have any thoughts about
BCPG PCL?
Write Note

Intrinsic Value

The intrinsic value of one BCPG stock under the Base Case scenario is 12.9 THB. Compared to the current market price of 7.45 THB, BCPG PCL is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BCPG Intrinsic Value
12.9 THB
Undervaluation 42%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
BCPG PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BCPG based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about BCPG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about BCPG PCL

Provide an overview of the primary business activities
of BCPG PCL.

What unique competitive advantages
does BCPG PCL hold over its rivals?

What risks and challenges
does BCPG PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BCPG PCL.

Provide P/S
for BCPG PCL.

Provide P/E
for BCPG PCL.

Provide P/OCF
for BCPG PCL.

Provide P/FCFE
for BCPG PCL.

Provide P/B
for BCPG PCL.

Provide EV/S
for BCPG PCL.

Provide EV/GP
for BCPG PCL.

Provide EV/EBITDA
for BCPG PCL.

Provide EV/EBIT
for BCPG PCL.

Provide EV/OCF
for BCPG PCL.

Provide EV/FCFF
for BCPG PCL.

Provide EV/IC
for BCPG PCL.

Show me price targets
for BCPG PCL made by professional analysts.

What are the Revenue projections
for BCPG PCL?

How accurate were the past Revenue estimates
for BCPG PCL?

What are the Net Income projections
for BCPG PCL?

How accurate were the past Net Income estimates
for BCPG PCL?

What are the EPS projections
for BCPG PCL?

How accurate were the past EPS estimates
for BCPG PCL?

What are the EBIT projections
for BCPG PCL?

How accurate were the past EBIT estimates
for BCPG PCL?

Compare the revenue forecasts
for BCPG PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BCPG PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BCPG PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of BCPG PCL compared to its peers.

Compare the P/E ratios
of BCPG PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing BCPG PCL with its peers.

Analyze the financial leverage
of BCPG PCL compared to its main competitors.

Show all profitability ratios
for BCPG PCL.

Provide ROE
for BCPG PCL.

Provide ROA
for BCPG PCL.

Provide ROIC
for BCPG PCL.

Provide ROCE
for BCPG PCL.

Provide Gross Margin
for BCPG PCL.

Provide Operating Margin
for BCPG PCL.

Provide Net Margin
for BCPG PCL.

Provide FCF Margin
for BCPG PCL.

Show all solvency ratios
for BCPG PCL.

Provide D/E Ratio
for BCPG PCL.

Provide D/A Ratio
for BCPG PCL.

Provide Interest Coverage Ratio
for BCPG PCL.

Provide Altman Z-Score Ratio
for BCPG PCL.

Provide Quick Ratio
for BCPG PCL.

Provide Current Ratio
for BCPG PCL.

Provide Cash Ratio
for BCPG PCL.

What is the historical Revenue growth
over the last 5 years for BCPG PCL?

What is the historical Net Income growth
over the last 5 years for BCPG PCL?

What is the current Free Cash Flow
of BCPG PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for BCPG PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BCPG PCL

Current Assets 16B
Cash & Short-Term Investments 13.1B
Receivables 2.9B
Non-Current Assets 54.6B
Long-Term Investments 23.5B
PP&E 17B
Intangibles 12.5B
Other Non-Current Assets 1.7B
Current Liabilities 10B
Accounts Payable 1.3B
Short-Term Debt 4.5B
Other Current Liabilities 4.3B
Non-Current Liabilities 27.9B
Long-Term Debt 27.2B
Other Non-Current Liabilities 722.7m
Efficiency

Earnings Waterfall
BCPG PCL

Revenue
5.2B THB
Cost of Revenue
-2.9B THB
Gross Profit
2.3B THB
Operating Expenses
-169.5m THB
Operating Income
2.1B THB
Other Expenses
-38.5m THB
Net Income
2.1B THB

Free Cash Flow Analysis
BCPG PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BCPG Profitability Score
Profitability Due Diligence

BCPG PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive Free Cash Flow
60/100
Profitability
Score

BCPG PCL's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BCPG Solvency Score
Solvency Due Diligence

BCPG PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
34/100
Solvency
Score

BCPG PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BCPG Price Targets Summary
BCPG PCL

Wall Street analysts forecast BCPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BCPG is 9.33 THB with a low forecast of 5.96 THB and a high forecast of 12.6 THB.

Lowest
Price Target
5.96 THB
20% Downside
Average
Price Target
9.33 THB
25% Upside
Highest
Price Target
12.6 THB
69% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BCPG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BCPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BCPG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BCPG Price
BCPG PCL

1M 1M
+28%
6M 6M
+4%
1Y 1Y
-25%
3Y 3Y
-44%
5Y 5Y
-54%
10Y 10Y
-14%
Annual Price Range
7.45
52w Low
5.15
52w High
10.1
Price Metrics
Average Annual Return -11.6%
Standard Deviation of Annual Returns 2.82%
Max Drawdown -71%
Shares Statistics
Market Capitalization 22.3B THB
Shares Outstanding 2 995 759 339
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

BCPG PCL

Country

Thailand

Industry

Utilities

Market Cap

22.3B THB

Dividend Yield

3.36%

Description

BCPG Public Co., Ltd. engages in the provision of renewable energy. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 150 full-time employees. The company went IPO on 2016-09-28. Its main business is investing in renewable energy power plant projects both domestically and internationally. The company generates electricity using renewable energy, such as solar energy, wind energy, geothermal energy, and hydropower. Solar power plants under the Company's portfolio use solar cells technology or photovoltaics. The firm's wind power plant portfolio generates electricity with an on-shore wind turbine, using three-blade horizontal axis wind turbine technology. The hydropower plants under its portfolio are run-off river power plants with a concrete gravity dam. The firm has a contractual capacity of approximately 329.5 megawatts (MW) to commercially distribute electricity both domestically and overseas.

Contact

BANGKOK METROPOLIS
Bangkok
M Tower, 12th floor, 2098 Sukhumvit Road,, Bangchak, Phrakanong
+6623358999
www.bcpggroup.com

IPO

2016-09-28

Employees

150

Officers

See Also

Discover More
What is the Intrinsic Value of one BCPG stock?

The intrinsic value of one BCPG stock under the Base Case scenario is 12.9 THB.

Is BCPG stock undervalued or overvalued?

Compared to the current market price of 7.45 THB, BCPG PCL is Undervalued by 42%.

Back to Top