B

BCPG PCL
SET:BCPG

Watchlist Manager
BCPG PCL
SET:BCPG
Watchlist
Price: 5.7 THB Market Closed
Market Cap: 17.1B THB
Have any thoughts about
BCPG PCL?
Write Note

Income Statement

Earnings Waterfall
BCPG PCL

Revenue
4.7B THB
Cost of Revenue
-2.7B THB
Gross Profit
2B THB
Operating Expenses
-188.2m THB
Operating Income
1.8B THB
Other Expenses
-338.8m THB
Net Income
1.5B THB

Income Statement
BCPG PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 024
N/A
3 055
+1%
3 040
-1%
3 094
+2%
3 084
0%
3 099
+0%
3 229
+4%
3 298
+2%
3 322
+1%
3 326
+0%
3 310
0%
3 286
-1%
3 320
+1%
3 327
+0%
3 300
-1%
3 261
-1%
3 427
+5%
3 505
+2%
3 627
+3%
4 075
+12%
4 231
+4%
4 391
+4%
4 509
+3%
4 574
+1%
4 669
+2%
4 781
+2%
5 129
+7%
5 370
+5%
5 405
+1%
5 304
-2%
4 960
-6%
4 980
+0%
5 031
+1%
5 168
+3%
5 159
0%
4 720
-9%
Gross Profit
Cost of Revenue
(624)
(659)
(697)
(757)
(822)
(873)
(928)
(957)
(968)
(987)
(987)
(996)
(969)
(937)
(913)
(885)
(961)
(1 063)
(1 198)
(1 345)
(1 436)
(1 521)
(1 559)
(1 579)
(1 608)
(1 635)
(1 742)
(1 870)
(1 978)
(2 077)
(2 141)
(2 323)
(2 558)
(2 732)
(2 876)
(2 711)
Gross Profit
2 400
N/A
2 396
0%
2 343
-2%
2 337
0%
2 262
-3%
2 226
-2%
2 301
+3%
2 341
+2%
2 354
+1%
2 339
-1%
2 324
-1%
2 290
-1%
2 351
+3%
2 390
+2%
2 388
0%
2 376
0%
2 465
+4%
2 442
-1%
2 429
-1%
2 730
+12%
2 794
+2%
2 870
+3%
2 951
+3%
2 994
+1%
3 061
+2%
3 146
+3%
3 387
+8%
3 501
+3%
3 427
-2%
3 227
-6%
2 819
-13%
2 658
-6%
2 473
-7%
2 437
-1%
2 283
-6%
2 009
-12%
Operating Income
Operating Expenses
(45)
(153)
(108)
(221)
(557)
(334)
(185)
(230)
(659)
(526)
(518)
(480)
(591)
(477)
(571)
(589)
(575)
(565)
(553)
(522)
(521)
(508)
(543)
(604)
(634)
(731)
921
874
(824)
(804)
(739)
(645)
(524)
(473)
(170)
(188)
Selling, General & Administrative
(38)
(155)
(352)
(476)
(592)
(604)
(582)
(632)
(649)
(687)
(637)
(590)
(575)
(590)
(588)
(601)
(551)
(578)
(560)
(529)
(532)
(522)
(557)
(574)
(655)
(694)
(777)
(872)
(840)
(817)
(754)
(666)
(588)
(557)
(632)
(643)
Depreciation & Amortization
(7)
0
0
0
(8)
0
0
0
(10)
0
0
0
(17)
0
0
0
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
2
245
255
43
270
396
402
0
160
119
109
0
113
17
12
0
14
7
7
11
14
14
(31)
21
(37)
1 697
1 746
15
14
15
21
64
83
463
454
Operating Income
2 355
N/A
2 243
-5%
2 235
0%
2 116
-5%
1 705
-19%
1 893
+11%
2 116
+12%
2 111
0%
1 695
-20%
1 813
+7%
1 806
0%
1 809
+0%
1 760
-3%
1 913
+9%
1 817
-5%
1 787
-2%
1 890
+6%
1 877
-1%
1 877
0%
2 208
+18%
2 273
+3%
2 362
+4%
2 408
+2%
2 390
-1%
2 427
+2%
2 415
-1%
4 307
+78%
4 375
+2%
2 602
-41%
2 423
-7%
2 080
-14%
2 012
-3%
1 949
-3%
1 963
+1%
2 114
+8%
1 821
-14%
Pre-Tax Income
Interest Income Expense
(196)
(247)
(126)
(169)
(408)
(381)
(594)
(753)
(119)
(85)
(122)
177
(340)
(243)
(103)
(170)
(112)
89
(88)
(116)
(292)
(549)
(287)
(207)
(139)
(415)
(789)
(896)
(753)
(608)
(373)
(377)
(675)
(515)
(1 102)
(1 366)
Non-Reccuring Items
0
227
0
0
227
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
(100)
1 733
0
0
1 782
252
252
252
150
(107)
1 429
1 426
Gain/Loss on Disposition of Assets
0
0
0
0
0
62
61
61
43
0
0
(18)
793
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
0
0
(0)
161
(19)
(18)
795
112
793
793
0
14
5
4
(14)
(37)
(11)
(15)
3
(113)
(420)
(422)
(421)
(423)
(12)
(5)
38
18
50
35
(8)
Pre-Tax Income
2 159
N/A
2 223
+3%
2 109
-5%
1 946
-8%
1 522
-22%
1 573
+3%
1 584
+1%
1 419
-10%
1 780
+25%
1 709
-4%
1 666
-3%
2 763
+66%
2 325
-16%
2 463
+6%
2 507
+2%
1 615
-36%
1 792
+11%
1 970
+10%
1 793
-9%
2 077
+16%
1 944
-6%
1 802
-7%
2 107
+17%
2 186
+4%
2 075
-5%
3 312
+60%
3 096
-7%
3 058
-1%
3 209
+5%
2 055
-36%
1 954
-5%
1 925
-1%
1 442
-25%
1 392
-3%
2 476
+78%
1 873
-24%
Net Income
Tax Provision
(11)
(10)
(4)
(2)
19
23
20
20
(6)
(7)
(7)
(161)
(106)
(103)
(102)
51
8
(87)
(19)
(31)
(33)
59
(35)
(104)
(64)
(462)
(479)
(485)
(577)
(273)
(302)
(348)
(336)
(357)
(399)
(391)
Income from Continuing Operations
2 147
2 213
2 105
1 944
1 541
1 596
1 604
1 439
1 774
1 702
1 659
2 602
2 219
2 360
2 404
1 666
1 801
1 883
1 774
2 046
1 912
1 861
2 071
2 083
2 010
2 851
2 617
2 573
2 632
1 781
1 652
1 576
1 106
1 035
2 076
1 482
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
0
(0)
(1)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(1)
(1)
Net Income (Common)
2 147
N/A
2 213
+3%
2 105
-5%
1 944
-8%
1 541
-21%
1 596
+4%
1 604
+0%
1 439
-10%
1 774
+23%
1 702
-4%
1 659
-3%
2 602
+57%
2 219
-15%
2 360
+6%
2 404
+2%
1 666
-31%
1 801
+8%
1 884
+5%
1 774
-6%
2 046
+15%
1 912
-7%
1 862
-3%
2 072
+11%
2 084
+1%
2 011
-4%
2 851
+42%
2 616
-8%
2 572
-2%
2 630
+2%
1 779
-32%
1 650
-7%
1 574
-5%
1 104
-30%
1 033
-6%
2 075
+101%
1 482
-29%
EPS (Diluted)
2.86
N/A
2.87
+0%
1.48
-48%
1.35
-9%
1.09
-19%
0.8
-27%
0.79
-1%
0.72
-9%
0.88
+22%
0.85
-3%
0.83
-2%
1.3
+57%
1.09
-16%
1.18
+8%
1.2
+2%
0.83
-31%
0.89
+7%
0.93
+4%
0.88
-5%
1.01
+15%
0.85
-16%
0.66
-22%
0.73
+11%
0.74
+1%
0.73
-1%
0.99
+36%
0.9
-9%
0.88
-2%
0.9
+2%
0.61
-32%
0.56
-8%
0.54
-4%
0.38
-30%
0.35
-8%
0.7
+100%
0.49
-30%

See Also

Discover More