BCPG Cash Flow Statement - BCPG PCL - Alpha Spread
B

BCPG PCL
SET:BCPG

Watchlist Manager
BCPG PCL
SET:BCPG
Watchlist
Price: 7.45 THB 2.76% Market Closed
Market Cap: 22.3B THB
Have any thoughts about
BCPG PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
BCPG PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 147
2 213
2 105
1 944
1 541
1 383
1 390
1 226
1 774
1 702
1 628
2 571
2 219
2 329
2 405
1 666
1 801
1 883
1 774
2 046
1 912
1 861
2 071
2 083
2 010
2 851
2 617
2 573
2 632
1 781
1 652
1 576
1 106
1 035
2 076
Depreciation & Amortization
478
505
531
570
602
621
655
676
702
715
714
717
693
670
651
634
690
774
874
992
1 078
1 134
1 165
1 168
1 180
1 213
1 311
1 422
1 504
1 563
1 594
1 698
1 808
1 920
1 997
Other Non-Cash Items
208
42
(82)
(53)
135
262
338
351
(183)
(148)
79
(702)
(293)
(367)
(537)
177
177
229
323
383
478
422
403
350
540
(232)
62
(263)
(47)
674
211
710
547
620
(638)
Cash Taxes Paid
5
7
15
14
13
12
1
6
9
17
16
17
11
99
251
299
302
210
(148)
(198)
(195)
(193)
45
76
126
209
263
494
499
488
551
434
389
395
335
Cash Interest Paid
204
220
319
374
477
454
414
400
456
445
585
482
501
481
435
512
558
621
724
787
817
839
787
949
796
961
849
746
737
724
734
873
925
1 184
1 294
Change in Working Capital
(3 015)
(3 374)
(3 405)
(3 330)
(317)
(122)
(36)
(136)
58
74
(74)
(44)
(145)
(343)
(504)
(473)
(548)
(362)
(78)
(299)
(389)
(391)
(709)
(1 757)
(1 304)
(1 307)
(1 006)
(333)
(1 054)
(608)
(750)
(768)
(231)
(538)
(404)
Cash from Operating Activities
(182)
N/A
(614)
-237%
(851)
-39%
(869)
-2%
1 961
N/A
2 144
+9%
2 347
+9%
2 117
-10%
2 351
+11%
2 343
0%
2 346
+0%
2 543
+8%
2 474
-3%
2 288
-8%
2 015
-12%
2 004
-1%
2 120
+6%
2 523
+19%
2 894
+15%
3 121
+8%
3 079
-1%
3 025
-2%
2 931
-3%
1 844
-37%
2 426
+32%
2 524
+4%
2 984
+18%
3 400
+14%
3 035
-11%
3 410
+12%
2 708
-21%
3 217
+19%
3 230
+0%
3 037
-6%
3 031
0%
Investing Cash Flow
Capital Expenditures
(32)
(420)
(769)
(1 686)
(3 231)
(3 168)
(3 010)
(2 204)
(899)
(613)
(1 252)
(1 449)
(1 499)
(2 296)
(1 771)
(1 560)
(1 307)
(851)
(550)
(1 072)
(1 141)
(1 068)
(1 700)
(2 027)
(3 349)
(3 779)
(3 552)
(2 965)
(1 912)
(1 192)
(1 161)
(868)
(651)
(1 465)
(1 140)
Other Items
(5 762)
(6 660)
(7 039)
(7 339)
(1 643)
(177)
(860)
(12 817)
(12 127)
(12 630)
(12 152)
2 850
2 841
2 840
3 044
(3 305)
(4 694)
(8 992)
(9 008)
(6 422)
(4 169)
(2 885)
(2 917)
135
(768)
16 404
11 391
9 405
14 202
(5 255)
(8 436)
(18 012)
(28 643)
(23 954)
(8 932)
Cash from Investing Activities
(5 794)
N/A
(7 080)
-22%
(7 808)
-10%
(9 026)
-16%
(4 874)
+46%
(3 346)
+31%
(3 871)
-16%
(15 021)
-288%
(13 026)
+13%
(13 243)
-2%
(13 404)
-1%
1 401
N/A
1 342
-4%
544
-59%
1 273
+134%
(4 864)
N/A
(6 001)
-23%
(9 843)
-64%
(9 558)
+3%
(7 494)
+22%
(5 309)
+29%
(3 953)
+26%
(4 617)
-17%
(1 892)
+59%
(4 117)
-118%
12 625
N/A
7 838
-38%
6 440
-18%
12 290
+91%
(6 447)
N/A
(9 597)
-49%
(18 880)
-97%
(29 294)
-55%
(25 419)
+13%
(10 073)
+60%
Financing Cash Flow
Net Issuance of Common Stock
3 700
7 000
7 000
12 751
9 071
5 771
5 785
25
27
52
63
55
54
31
24
25
25
23
5
2
7 270
7 271
7 285
7 845
2 030
2 028
2 014
1 469
109
109
112
103
704
703
700
Net Issuance of Debt
2 521
1 217
1 724
4 148
1 547
3 028
2 111
8 210
7 284
7 209
8 561
(1 942)
(1 675)
(1 649)
(2 340)
4 335
4 713
9 345
10 914
7 300
6 235
742
(1 745)
(655)
1 271
2 002
(219)
(3 800)
(4 524)
(3 214)
8 994
12 120
16 428
15 182
3 811
Cash Paid for Dividends
(812)
(812)
(468)
0
(776)
(1 075)
(1 672)
(1 971)
(1 493)
0
(1 236)
(299)
(1 277)
0
(1)
(959)
(1 279)
0
(959)
(959)
(640)
0
(769)
(883)
(883)
0
(926)
(1 071)
(1 071)
0
(1 044)
(756)
(756)
0
(740)
Other
(204)
(220)
(319)
(374)
(477)
(454)
(414)
(400)
(456)
(445)
(585)
(482)
(501)
(481)
(435)
(512)
(508)
(571)
(674)
(737)
(797)
(819)
(767)
(929)
(796)
(961)
(849)
(746)
(737)
(724)
(734)
(873)
(925)
(1 184)
(1 294)
Cash from Financing Activities
5 204
N/A
7 185
+38%
7 937
+10%
16 304
+105%
9 365
-43%
7 271
-22%
5 810
-20%
5 864
+1%
5 362
-9%
5 621
+5%
6 802
+21%
(3 626)
N/A
(3 400)
+6%
(3 377)
+1%
(4 029)
-19%
2 570
N/A
2 952
+15%
7 517
+155%
9 286
+24%
5 605
-40%
12 068
+115%
6 555
-46%
4 004
-39%
5 378
+34%
1 622
-70%
2 187
+35%
20
-99%
(4 148)
N/A
(6 223)
-50%
(4 901)
+21%
7 328
N/A
10 593
+45%
15 451
+46%
13 945
-10%
2 476
-82%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(18)
20
30
(66)
(51)
(88)
(127)
(44)
(30)
50
(57)
6
(41)
(127)
18
(50)
(60)
(207)
(153)
(145)
(2)
225
223
158
164
(377)
(28)
3
(92)
416
31
70
68
33
Net Change in Cash
(774)
N/A
(527)
+32%
(702)
-33%
6 439
N/A
6 387
-1%
6 019
-6%
4 200
-30%
(7 167)
N/A
(5 357)
+25%
(5 309)
+1%
(4 206)
+21%
261
N/A
421
+62%
(586)
N/A
(868)
-48%
(272)
+69%
(980)
-260%
138
N/A
2 415
+1 655%
1 079
-55%
9 693
+798%
5 625
-42%
2 542
-55%
5 553
+118%
89
-98%
17 500
+19 461%
10 465
-40%
5 664
-46%
9 105
+61%
(8 030)
N/A
854
N/A
(5 039)
N/A
(10 543)
-109%
(8 370)
+21%
(4 533)
+46%
Free Cash Flow
Free Cash Flow
(214)
N/A
(1 034)
-384%
(1 620)
-57%
(2 556)
-58%
(1 270)
+50%
(1 024)
+19%
(663)
+35%
(87)
+87%
1 452
N/A
1 731
+19%
1 095
-37%
1 093
0%
975
-11%
(8)
N/A
245
N/A
445
+82%
813
+83%
1 672
+106%
2 343
+40%
2 049
-13%
1 938
-5%
1 957
+1%
1 230
-37%
(182)
N/A
(922)
-406%
(1 254)
-36%
(569)
+55%
435
N/A
1 123
+158%
2 218
+97%
1 547
-30%
2 349
+52%
2 578
+10%
1 571
-39%
1 891
+20%

See Also

Discover More