B

Bangkok Chain Hospital PCL
SET:BCH

Watchlist Manager
Bangkok Chain Hospital PCL
SET:BCH
Watchlist
Price: 17.5 THB 1.16%
Market Cap: 43.6B THB
Have any thoughts about
Bangkok Chain Hospital PCL?
Write Note

Income Statement

Earnings Waterfall
Bangkok Chain Hospital PCL

Revenue
12B THB
Cost of Revenue
-8.3B THB
Gross Profit
3.6B THB
Operating Expenses
-1.6B THB
Operating Income
2B THB
Other Expenses
-569.7m THB
Net Income
1.5B THB

Income Statement
Bangkok Chain Hospital PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 040
N/A
5 148
+2%
5 301
+3%
5 328
+0%
5 414
+2%
5 511
+2%
5 810
+5%
6 032
+4%
6 223
+3%
6 505
+5%
6 562
+1%
6 644
+1%
6 789
+2%
7 043
+4%
7 303
+4%
7 503
+3%
7 745
+3%
7 975
+3%
8 131
+2%
8 391
+3%
8 615
+3%
8 861
+3%
8 953
+1%
9 052
+1%
8 991
-1%
8 872
-1%
8 980
+1%
9 116
+2%
11 347
+24%
16 948
+49%
21 454
+27%
26 227
+22%
27 440
+5%
22 917
-16%
18 895
-18%
14 484
-23%
11 810
-18%
11 557
-2%
11 804
+2%
11 974
+1%
11 983
+0%
Gross Profit
Cost of Revenue
(3 448)
(3 550)
(3 670)
(3 715)
(3 805)
(3 871)
(3 989)
(4 111)
(4 208)
(4 360)
(4 472)
(4 565)
(4 624)
(4 760)
(4 877)
(4 972)
(5 109)
(5 242)
(5 394)
(5 588)
(5 795)
(5 952)
(6 052)
(6 124)
(6 032)
(5 939)
(5 975)
(6 078)
(7 005)
(9 197)
(10 561)
(12 832)
(14 001)
(13 831)
(12 772)
(10 817)
(9 319)
(7 898)
(8 116)
(8 224)
(8 347)
Gross Profit
1 592
N/A
1 598
+0%
1 631
+2%
1 613
-1%
1 609
0%
1 640
+2%
1 821
+11%
1 922
+6%
2 014
+5%
2 145
+6%
2 089
-3%
2 079
0%
2 165
+4%
2 284
+5%
2 426
+6%
2 531
+4%
2 636
+4%
2 733
+4%
2 737
+0%
2 803
+2%
2 821
+1%
2 909
+3%
2 901
0%
2 928
+1%
2 959
+1%
2 933
-1%
3 006
+2%
3 037
+1%
4 343
+43%
7 751
+78%
10 892
+41%
13 394
+23%
13 440
+0%
9 087
-32%
6 123
-33%
3 666
-40%
2 491
-32%
3 658
+47%
3 688
+1%
3 751
+2%
3 636
-3%
Operating Income
Operating Expenses
(576)
(623)
(640)
(682)
(685)
(693)
(823)
(833)
(850)
(870)
(835)
(798)
(880)
(891)
(960)
(957)
(974)
(1 042)
(1 132)
(1 118)
(1 138)
(1 155)
(1 193)
(1 206)
(1 182)
(1 146)
(1 179)
(1 125)
(1 249)
(1 339)
(1 394)
(1 632)
(1 757)
(1 812)
(1 930)
(1 849)
(1 816)
(1 870)
(1 729)
(1 708)
(1 602)
Selling, General & Administrative
(654)
(703)
(721)
(758)
(765)
(773)
(763)
(854)
(863)
(870)
(732)
(839)
(921)
(928)
(852)
(1 005)
(1 023)
(1 097)
(1 132)
(1 166)
(1 183)
(1 200)
(1 232)
(1 237)
(1 211)
(1 169)
(1 213)
(1 210)
(1 331)
(1 422)
(1 469)
(1 670)
(1 793)
(1 846)
(1 946)
(1 853)
(1 824)
(1 874)
(1 755)
(1 733)
(1 625)
Depreciation & Amortization
0
0
0
0
0
0
(92)
0
0
0
(103)
0
0
0
(108)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
77
80
80
76
80
81
32
21
13
0
0
41
41
37
0
49
49
56
0
48
46
45
39
31
28
24
34
86
82
83
76
38
36
34
16
4
8
4
26
25
23
Operating Income
1 016
N/A
975
-4%
990
+2%
931
-6%
924
-1%
947
+2%
998
+5%
1 089
+9%
1 165
+7%
1 275
+9%
1 254
-2%
1 281
+2%
1 285
+0%
1 392
+8%
1 467
+5%
1 574
+7%
1 662
+6%
1 691
+2%
1 605
-5%
1 685
+5%
1 683
0%
1 754
+4%
1 708
-3%
1 722
+1%
1 776
+3%
1 788
+1%
1 827
+2%
1 913
+5%
3 093
+62%
6 412
+107%
9 499
+48%
11 763
+24%
11 683
-1%
7 275
-38%
4 193
-42%
1 818
-57%
675
-63%
1 789
+165%
1 959
+10%
2 043
+4%
2 034
0%
Pre-Tax Income
Interest Income Expense
(152)
(160)
(160)
(160)
(162)
(161)
(151)
(156)
(158)
(145)
(150)
(143)
(125)
(130)
(127)
(123)
(124)
(122)
(117)
(116)
(121)
(125)
(124)
(121)
(120)
(119)
(122)
(120)
(122)
(130)
(145)
(166)
(169)
(162)
(147)
(126)
(108)
(100)
(76)
(59)
(49)
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
37
0
0
0
50
0
0
0
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
864
N/A
815
-6%
830
+2%
771
-7%
762
-1%
786
+3%
847
+8%
933
+10%
1 006
+8%
1 130
+12%
1 141
+1%
1 138
0%
1 160
+2%
1 262
+9%
1 390
+10%
1 451
+4%
1 537
+6%
1 569
+2%
1 533
-2%
1 568
+2%
1 563
0%
1 630
+4%
1 584
-3%
1 601
+1%
1 657
+3%
1 669
+1%
1 705
+2%
1 793
+5%
2 971
+66%
6 282
+111%
9 354
+49%
11 597
+24%
11 514
-1%
7 113
-38%
4 046
-43%
1 691
-58%
567
-66%
1 688
+198%
1 883
+12%
1 984
+5%
1 985
+0%
Net Income
Tax Provision
(172)
(161)
(159)
(151)
(153)
(160)
(174)
(186)
(196)
(212)
(208)
(199)
(206)
(235)
(271)
(284)
(295)
(288)
(285)
(291)
(294)
(306)
(286)
(290)
(301)
(307)
(313)
(333)
(570)
(1 235)
(1 846)
(2 304)
(2 312)
(1 466)
(888)
(416)
(183)
(392)
(405)
(422)
(405)
Income from Continuing Operations
692
654
671
620
610
627
673
747
811
918
933
939
954
1 027
1 119
1 167
1 243
1 281
1 248
1 277
1 269
1 324
1 298
1 311
1 356
1 363
1 392
1 460
2 402
5 047
7 507
9 292
9 202
5 647
3 157
1 275
384
1 296
1 479
1 563
1 579
Income to Minority Interest
(142)
(143)
(149)
(142)
(145)
(146)
(145)
(159)
(164)
(172)
(180)
(177)
(176)
(190)
(202)
(200)
(198)
(182)
(159)
(154)
(152)
(161)
(163)
(165)
(175)
(171)
(163)
(166)
(240)
(403)
(661)
(742)
(653)
(397)
(118)
(11)
21
(48)
(73)
(91)
(115)
Net Income (Common)
550
N/A
511
-7%
522
+2%
477
-9%
465
-3%
481
+3%
527
+10%
588
+12%
646
+10%
746
+15%
753
+1%
762
+1%
778
+2%
837
+8%
917
+10%
967
+5%
1 045
+8%
1 099
+5%
1 089
-1%
1 123
+3%
1 117
-1%
1 162
+4%
1 135
-2%
1 146
+1%
1 181
+3%
1 192
+1%
1 229
+3%
1 294
+5%
2 161
+67%
4 644
+115%
6 846
+47%
8 551
+25%
8 549
0%
5 249
-39%
3 039
-42%
1 264
-58%
405
-68%
1 249
+208%
1 406
+13%
1 471
+5%
1 464
0%
EPS (Diluted)
0.22
N/A
0.2
-9%
0.21
+5%
0.19
-10%
0.19
N/A
0.2
+5%
0.21
+5%
0.24
+14%
0.26
+8%
0.3
+15%
0.3
N/A
0.31
+3%
0.32
+3%
0.34
+6%
0.37
+9%
0.39
+5%
0.42
+8%
0.44
+5%
0.44
N/A
0.45
+2%
0.45
N/A
0.47
+4%
0.46
-2%
0.46
N/A
0.47
+2%
0.47
N/A
0.49
+4%
0.52
+6%
0.87
+67%
1.86
+114%
2.75
+48%
3.43
+25%
3.43
N/A
2.11
-38%
1.22
-42%
0.51
-58%
0.16
-69%
0.5
+213%
0.56
+12%
0.59
+5%
0.59
N/A

See Also

Discover More