B

Bluebik Group PCL
SET:BBIK

Watchlist Manager
Bluebik Group PCL
SET:BBIK
Watchlist
Price: 39 THB 1.96%
Market Cap: 7.8B THB
Have any thoughts about
Bluebik Group PCL?
Write Note

Income Statement

Earnings Waterfall
Bluebik Group PCL

Revenue
1.5B THB
Cost of Revenue
-800.8m THB
Gross Profit
668.5m THB
Operating Expenses
-410.7m THB
Operating Income
257.8m THB
Other Expenses
18m THB
Net Income
275.8m THB

Income Statement
Bluebik Group PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
201
N/A
209
+4%
236
+13%
275
+16%
304
+10%
365
+20%
420
+15%
530
+26%
564
+6%
719
+28%
927
+29%
1 081
+17%
1 313
+22%
1 415
+8%
1 415
0%
1 469
+4%
Gross Profit
Cost of Revenue
(72)
(76)
(89)
(103)
(119)
(148)
(176)
(249)
(266)
(359)
(460)
(520)
(658)
(720)
(751)
(801)
Gross Profit
129
N/A
133
+3%
148
+11%
172
+16%
185
+8%
217
+17%
244
+12%
281
+15%
298
+6%
360
+21%
467
+30%
560
+20%
655
+17%
695
+6%
663
-5%
668
+1%
Operating Income
Operating Expenses
(74)
(78)
(88)
(103)
(109)
(129)
(146)
(164)
(170)
(203)
(267)
(319)
(372)
(403)
(405)
(411)
Selling, General & Administrative
(73)
(78)
(88)
(104)
(111)
(132)
(150)
(167)
(171)
(204)
(268)
(322)
(370)
(408)
(411)
(416)
Depreciation & Amortization
(1)
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
Other Operating Expenses
0
0
0
1
2
3
3
3
1
1
1
3
4
6
6
5
Operating Income
55
N/A
55
+0%
60
+9%
69
+15%
77
+12%
88
+15%
97
+11%
117
+20%
128
+9%
157
+23%
201
+27%
241
+20%
283
+18%
293
+3%
258
-12%
258
0%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
1
4
11
16
24
21
23
32
31
53
57
55
67
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
54
N/A
54
+0%
59
+9%
69
+17%
80
+16%
99
+24%
114
+15%
141
+24%
149
+5%
181
+21%
232
+29%
272
+17%
336
+24%
350
+4%
313
-11%
325
+4%
Net Income
Tax Provision
(10)
(10)
(11)
(12)
(14)
(16)
(16)
(21)
(19)
(16)
(26)
(24)
(33)
(38)
(33)
(34)
Income from Continuing Operations
44
44
48
57
66
83
98
121
131
165
206
248
303
312
279
291
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(3)
(4)
(7)
(14)
(17)
(24)
(22)
(16)
(16)
Net Income (Common)
44
N/A
44
+1%
48
+8%
57
+19%
66
+16%
82
+24%
97
+18%
118
+22%
127
+8%
157
+24%
192
+22%
231
+20%
279
+20%
289
+4%
264
-9%
276
+5%
EPS (Diluted)
0.44
N/A
0.44
N/A
0.48
+9%
0.71
+48%
0.49
-31%
0.82
+67%
0.96
+17%
1.18
+23%
0.69
-42%
1.5
+117%
1.76
+17%
1.15
-35%
1.41
+23%
1.44
+2%
1.32
-8%
1.38
+5%

See Also

Discover More