Bank of Ayudhya PCL
SET:BAY

Watchlist Manager
Bank of Ayudhya PCL Logo
Bank of Ayudhya PCL
SET:BAY
Watchlist
Price: 24.4 THB Market Closed
Market Cap: 179.5B THB
Have any thoughts about
Bank of Ayudhya PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Bank of Ayudhya PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
15 305
18 354
19 702
20 719
22 275
23 640
24 628
25 853
27 108
27 092
27 694
28 361
28 550
29 300
29 970
30 489
31 002
31 658
40 029
40 950
41 141
41 236
33 803
33 213
32 567
28 878
28 366
38 234
38 545
42 348
43 492
35 101
37 293
38 728
40 270
41 068
41 264
41 496
40 259
40 146
39 821
Depreciation & Amortization
3 261
3 324
3 277
3 295
3 304
3 352
3 344
3 316
3 519
3 657
3 797
3 988
3 902
3 887
3 863
3 832
3 842
3 945
4 027
4 048
4 033
4 008
4 504
4 579
4 878
5 049
4 773
4 913
4 835
4 761
4 637
4 542
4 552
4 569
4 543
4 591
4 664
4 916
5 439
5 857
6 144
Other Non-Cash Items
(48 165)
(46 027)
(49 446)
(51 184)
(44 324)
(47 963)
(53 028)
(55 569)
(67 352)
(61 261)
(65 394)
(67 890)
(69 972)
(81 668)
(84 755)
(94 461)
(78 338)
(77 859)
(74 426)
(63 249)
(84 637)
(85 001)
(84 615)
(86 159)
(84 418)
(82 972)
(83 402)
(81 509)
(73 235)
(77 005)
(75 134)
(78 183)
(80 119)
(76 435)
(89 322)
(91 343)
(96 867)
(103 325)
(98 739)
(103 644)
(111 521)
Cash Taxes Paid
4 941
4 889
4 798
4 791
4 950
4 978
5 019
5 048
5 218
5 259
5 400
5 227
5 416
5 436
5 565
6 220
6 545
6 927
6 919
6 231
7 320
7 093
7 077
5 916
6 373
6 373
6 528
7 789
8 272
8 038
8 161
8 097
6 505
6 799
6 856
7 313
8 548
8 668
8 444
9 891
9 421
Cash Interest Paid
27 593
26 421
27 236
26 263
26 491
25 494
24 915
23 752
23 343
23 118
23 707
24 069
25 044
26 076
26 905
27 946
29 186
30 054
31 142
31 538
32 878
32 564
32 974
32 903
30 445
29 844
26 737
25 226
24 013
22 995
21 921
20 974
19 688
20 011
21 854
24 093
28 901
34 428
39 933
45 227
47 434
Change in Working Capital
24 262
41 544
21 467
99 229
71 138
67 722
52 970
(10)
19 513
24 354
36 969
22 482
13 457
30 928
4 694
63 459
46 409
77 540
103 875
45 740
46 014
2 459
33 595
58 333
120 439
132 667
126 721
82 706
51 610
76 301
45 651
69 306
61 037
32 683
55 056
73 847
85 619
85 599
72 975
77 589
80 357
Cash from Operating Activities
(5 337)
N/A
17 195
N/A
(5 001)
N/A
72 060
N/A
52 393
-27%
46 750
-11%
27 914
-40%
(26 412)
N/A
(17 212)
+35%
(6 158)
+64%
3 064
N/A
(13 059)
N/A
(24 064)
-84%
(17 553)
+27%
(46 227)
-163%
3 319
N/A
2 915
-12%
35 285
+1 110%
73 506
+108%
27 489
-63%
6 552
-76%
(37 298)
N/A
(12 713)
+66%
9 966
N/A
73 465
+637%
83 622
+14%
76 458
-9%
44 345
-42%
21 756
-51%
46 405
+113%
18 646
-60%
30 766
+65%
22 764
-26%
(455)
N/A
10 546
N/A
28 162
+167%
34 680
+23%
28 687
-17%
19 933
-31%
19 948
+0%
14 801
-26%
Investing Cash Flow
Capital Expenditures
(2 456)
(2 438)
(2 721)
(4 038)
(4 722)
(4 202)
(4 375)
(3 292)
(2 904)
(4 695)
(4 274)
(4 516)
(4 854)
(5 021)
(5 149)
(4 839)
(4 388)
(4 020)
(3 665)
(3 760)
(4 062)
(3 203)
(3 763)
(3 499)
(3 664)
(4 500)
(4 277)
(4 511)
(3 770)
(3 008)
(3 303)
(3 378)
(3 938)
(3 931)
(3 842)
(3 417)
(4 496)
(4 720)
(4 809)
(7 086)
(6 809)
Other Items
13 483
18 241
46 664
47 182
42 155
28 067
14 192
4 438
(7 527)
(26 661)
(49 461)
(28 395)
22 958
48 843
62 110
17 315
(28 248)
(51 101)
(40 841)
(25 315)
14 631
26 802
(7 004)
(4 333)
(60 017)
(47 446)
(42 860)
(13 912)
18 181
(8 792)
9 672
17 586
11 202
33 877
23 865
(7 641)
(15 580)
(8 184)
(9 582)
(2 843)
4 584
Cash from Investing Activities
11 027
N/A
15 803
+43%
43 942
+178%
43 144
-2%
37 433
-13%
23 864
-36%
9 817
-59%
1 145
-88%
(10 432)
N/A
(31 356)
-201%
(53 735)
-71%
(32 911)
+39%
18 104
N/A
43 823
+142%
56 962
+30%
12 477
-78%
(32 636)
N/A
(55 121)
-69%
(44 506)
+19%
(29 074)
+35%
10 570
N/A
23 599
+123%
(10 767)
N/A
(7 832)
+27%
(63 681)
-713%
(51 946)
+18%
(47 137)
+9%
(18 424)
+61%
14 411
N/A
(11 801)
N/A
6 368
N/A
14 207
+123%
7 262
-49%
29 947
+312%
20 022
-33%
(11 058)
N/A
(20 076)
-82%
(12 904)
+36%
(14 391)
-12%
(9 929)
+31%
(2 225)
+78%
Financing Cash Flow
Net Issuance of Debt
(477)
(22 830)
(27 956)
(105 010)
(78 177)
(63 402)
(28 785)
31 303
36 135
47 479
59 826
56 039
14 392
(17 473)
(2 620)
(8 219)
36 849
24 936
(21 669)
10 455
(8 814)
19 837
28 582
2 960
(7 273)
(30 364)
(26 709)
(23 486)
(33 690)
(28 957)
(20 438)
(38 498)
(23 369)
(21 664)
(20 865)
(7 078)
(1 721)
878
9 308
276
(7 872)
Cash Paid for Dividends
(4 859)
(4 859)
0
(5 371)
(6 171)
(6 171)
0
(6 253)
(5 967)
(5 967)
0
(6 335)
(6 334)
(6 334)
(6 334)
(6 367)
(6 367)
(6 367)
(6 367)
(6 387)
(6 388)
(6 388)
0
(6 253)
(3 310)
(3 310)
0
(2 575)
(5 517)
(5 517)
0
(6 252)
(6 311)
(6 311)
0
(6 368)
(6 309)
(6 309)
(6 315)
(6 312)
(6 312)
Other
0
0
72
72
72
72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(5 336)
N/A
(27 690)
-419%
(32 745)
-18%
(110 312)
-237%
(84 278)
+24%
(69 501)
+18%
(34 955)
+50%
25 050
N/A
30 170
+20%
41 512
+38%
53 859
+30%
49 705
-8%
8 057
-84%
(23 807)
N/A
(8 954)
+62%
(14 585)
-63%
30 482
N/A
18 569
-39%
(28 036)
N/A
4 067
N/A
(15 202)
N/A
13 450
N/A
22 195
+65%
(3 292)
N/A
(10 582)
-221%
(33 674)
-218%
(30 019)
+11%
(26 060)
+13%
(39 207)
-50%
(34 474)
+12%
(25 955)
+25%
(44 751)
-72%
(29 680)
+34%
(27 975)
+6%
(27 176)
+3%
(13 446)
+51%
(8 030)
+40%
(5 431)
+32%
2 992
N/A
(6 035)
N/A
(14 183)
-135%
Change in Cash
Effect of Foreign Exchange Rates
82
(39)
(71)
(13)
171
157
190
142
(45)
110
(109)
(54)
(110)
(339)
(344)
(43)
(177)
(63)
32
(600)
(439)
(552)
767
135
437
40
(720)
443
820
974
447
740
1 132
15
(90)
427
(208)
(845)
988
(330)
(3 105)
Net Change in Cash
436
N/A
5 269
+1 108%
6 125
+16%
4 879
-20%
5 719
+17%
1 270
-78%
2 966
+134%
(75)
N/A
2 481
N/A
4 108
+66%
3 079
-25%
3 681
+20%
1 987
-46%
2 124
+7%
1 437
-32%
1 168
-19%
584
-50%
(1 330)
N/A
996
N/A
1 882
+89%
1 481
-21%
(801)
N/A
(518)
+35%
(1 023)
-97%
(361)
+65%
(1 958)
-442%
(1 418)
+28%
304
N/A
(2 220)
N/A
1 104
N/A
(493)
N/A
962
N/A
1 478
+54%
1 531
+4%
3 302
+116%
4 086
+24%
6 366
+56%
9 507
+49%
9 522
+0%
3 653
-62%
(4 712)
N/A

See Also

Discover More