B

Bangkok Aviation Fuel Services PCL
SET:BAFS

Watchlist Manager
Bangkok Aviation Fuel Services PCL
SET:BAFS
Watchlist
Price: 13.1 THB Market Closed
Market Cap: 8.4B THB
Have any thoughts about
Bangkok Aviation Fuel Services PCL?
Write Note

Income Statement

Earnings Waterfall
Bangkok Aviation Fuel Services PCL

Revenue
3.2B THB
Cost of Revenue
-1.9B THB
Gross Profit
1.3B THB
Operating Expenses
-729.8m THB
Operating Income
579.7m THB
Other Expenses
-681.2m THB
Net Income
-101.5m THB

Income Statement
Bangkok Aviation Fuel Services PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 003
N/A
2 979
-1%
2 981
+0%
3 033
+2%
3 129
+3%
3 247
+4%
3 328
+2%
3 403
+2%
3 463
+2%
3 526
+2%
3 565
+1%
3 577
+0%
3 582
+0%
3 584
+0%
3 581
0%
3 617
+1%
3 665
+1%
3 719
+1%
3 754
+1%
3 814
+2%
3 843
+1%
3 853
+0%
3 872
+1%
2 840
-27%
2 112
-26%
1 501
-29%
1 804
+20%
1 312
-27%
1 516
+15%
1 553
+2%
1 617
+4%
1 680
+4%
1 733
+3%
1 935
+12%
2 194
+13%
2 461
+12%
2 721
+11%
2 873
+6%
2 976
+4%
3 077
+3%
3 164
+3%
Gross Profit
Cost of Revenue
(1 334)
(1 372)
(1 380)
(1 397)
(1 411)
(1 419)
(1 449)
(1 464)
(1 495)
(1 512)
(1 546)
(1 564)
(1 590)
(1 605)
(1 606)
(1 620)
(1 626)
(1 636)
(1 659)
(1 668)
(1 740)
(1 790)
(1 829)
(1 866)
(1 723)
(1 663)
(1 529)
(1 476)
(1 547)
(1 584)
(1 631)
(1 650)
(1 636)
(1 620)
(1 652)
(1 710)
(1 748)
(1 784)
(1 833)
(1 836)
(1 854)
Gross Profit
1 669
N/A
1 607
-4%
1 601
0%
1 637
+2%
1 718
+5%
1 828
+6%
1 879
+3%
1 938
+3%
1 968
+2%
2 015
+2%
2 018
+0%
2 013
0%
1 992
-1%
1 979
-1%
1 975
0%
1 997
+1%
2 040
+2%
2 083
+2%
2 095
+1%
2 145
+2%
2 103
-2%
2 063
-2%
2 043
-1%
974
-52%
389
-60%
(162)
N/A
276
N/A
(164)
N/A
(31)
+81%
(31)
+3%
(14)
+55%
31
N/A
97
+214%
315
+226%
542
+72%
751
+39%
973
+30%
1 089
+12%
1 144
+5%
1 241
+9%
1 309
+6%
Operating Income
Operating Expenses
(223)
(428)
(503)
(489)
(494)
(494)
(533)
(479)
(477)
(474)
(502)
(491)
(480)
(492)
(571)
(528)
(558)
(558)
(612)
(588)
(644)
(657)
(656)
205
290
310
(511)
(497)
(520)
(545)
(587)
(524)
(513)
(502)
(522)
(544)
(593)
(629)
(713)
(718)
(730)
Selling, General & Administrative
(550)
(555)
(520)
(529)
(528)
(525)
(509)
(550)
(561)
(573)
(518)
(583)
(567)
(567)
(554)
(579)
(606)
(608)
(584)
(629)
(671)
(691)
(701)
(715)
(651)
(635)
(568)
(581)
(591)
(606)
(604)
(634)
(652)
(646)
(597)
(626)
(652)
(686)
(741)
(787)
(799)
Depreciation & Amortization
0
0
(28)
0
0
0
(56)
0
0
0
(31)
0
0
0
(30)
0
0
0
(28)
0
0
0
0
0
0
0
(21)
0
0
0
(30)
0
0
0
(14)
0
0
0
(38)
0
0
Other Operating Expenses
327
126
44
39
34
30
32
71
84
99
47
92
86
75
13
51
48
49
0
41
27
34
46
920
941
944
78
85
71
61
47
110
140
144
90
83
59
57
66
68
69
Operating Income
1 446
N/A
1 179
-18%
1 097
-7%
1 147
+5%
1 224
+7%
1 334
+9%
1 346
+1%
1 460
+8%
1 491
+2%
1 541
+3%
1 516
-2%
1 523
+0%
1 512
-1%
1 487
-2%
1 405
-6%
1 469
+5%
1 482
+1%
1 524
+3%
1 484
-3%
1 557
+5%
1 459
-6%
1 406
-4%
1 388
-1%
1 178
-15%
680
-42%
148
-78%
(235)
N/A
(661)
-181%
(551)
+17%
(575)
-4%
(601)
-4%
(493)
+18%
(416)
+16%
(188)
+55%
20
N/A
207
+921%
380
+83%
460
+21%
430
-6%
523
+21%
580
+11%
Pre-Tax Income
Interest Income Expense
(111)
(106)
(102)
(97)
(88)
(87)
(83)
(81)
(105)
(112)
(131)
(150)
(147)
(155)
(123)
(156)
(153)
(150)
(139)
(131)
(130)
(158)
(159)
(207)
(239)
(245)
(272)
(274)
(333)
(368)
(420)
(416)
(406)
(420)
(423)
(458)
(482)
(498)
(558)
(587)
(586)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
0
0
0
0
0
0
0
0
70
0
0
0
8
0
0
0
52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1 335
N/A
1 073
-20%
995
-7%
1 051
+6%
1 136
+8%
1 247
+10%
1 262
+1%
1 379
+9%
1 386
+1%
1 429
+3%
1 455
+2%
1 372
-6%
1 365
-1%
1 332
-2%
1 290
-3%
1 313
+2%
1 329
+1%
1 375
+3%
1 396
+2%
1 426
+2%
1 329
-7%
1 247
-6%
1 228
-2%
971
-21%
441
-55%
(97)
N/A
(507)
-425%
(935)
-84%
(884)
+5%
(943)
-7%
(1 020)
-8%
(909)
+11%
(822)
+10%
(608)
+26%
(402)
+34%
(251)
+38%
(102)
+59%
(38)
+63%
(128)
-241%
(64)
+50%
(6)
+90%
Net Income
Tax Provision
(254)
(214)
(200)
(213)
(236)
(260)
(263)
(306)
(304)
(313)
(283)
(246)
(245)
(239)
(262)
(266)
(270)
(281)
(286)
(293)
(274)
(257)
(261)
(219)
(116)
(31)
88
163
169
202
136
124
76
15
2
(23)
(36)
(62)
(138)
(163)
(178)
Income from Continuing Operations
1 081
859
795
837
900
987
999
1 072
1 082
1 115
1 172
1 126
1 120
1 094
1 028
1 047
1 059
1 094
1 110
1 133
1 055
990
967
752
324
(128)
(419)
(772)
(715)
(741)
(884)
(785)
(746)
(593)
(401)
(274)
(138)
(99)
(266)
(228)
(184)
Income to Minority Interest
(43)
(42)
(38)
(40)
(41)
(43)
(41)
(55)
(61)
(69)
(75)
(70)
(70)
(67)
(58)
(59)
(60)
(62)
(60)
(57)
(45)
(30)
(27)
(6)
18
35
45
54
50
57
99
112
128
131
119
121
116
118
128
121
110
Net Income (Common)
1 039
N/A
817
-21%
758
-7%
798
+5%
859
+8%
944
+10%
958
+1%
1 017
+6%
1 021
+0%
1 047
+3%
1 097
+5%
1 056
-4%
1 049
-1%
1 027
-2%
971
-5%
988
+2%
999
+1%
1 031
+3%
1 051
+2%
1 076
+2%
1 010
-6%
961
-5%
940
-2%
747
-21%
342
-54%
(93)
N/A
(374)
-303%
(718)
-92%
(665)
+7%
(684)
-3%
(785)
-15%
(673)
+14%
(618)
+8%
(462)
+25%
(281)
+39%
(153)
+46%
(22)
+86%
18
N/A
(138)
N/A
(121)
+13%
(102)
+16%
EPS (Diluted)
1.62
N/A
1.28
-21%
1.19
-7%
1.25
+5%
1.35
+8%
1.48
+10%
1.5
+1%
1.59
+6%
1.59
N/A
1.63
+3%
1.72
+6%
1.65
-4%
1.64
-1%
1.61
-2%
1.52
-6%
1.55
+2%
1.57
+1%
1.62
+3%
1.65
+2%
1.7
+3%
1.6
-6%
1.52
-5%
1.47
-3%
1.17
-20%
0.53
-55%
-0.15
N/A
-0.59
-293%
-1.13
-92%
-1.04
+8%
-1.07
-3%
-1.23
-15%
-1.05
+15%
-0.97
+8%
-0.73
+25%
-0.44
+40%
-0.24
+45%
-0.03
+88%
0.03
N/A
-0.22
N/A
-0.19
+14%
-0.16
+16%

See Also

Discover More