B

Bangkok Airways PCL
SET:BA

Watchlist Manager
Bangkok Airways PCL
SET:BA
Watchlist
Price: 23.7 THB -2.07% Market Closed
Market Cap: 49.8B THB
Have any thoughts about
Bangkok Airways PCL?
Write Note

Intrinsic Value

The intrinsic value of one BA stock under the Base Case scenario is 35.96 THB. Compared to the current market price of 23.7 THB, Bangkok Airways PCL is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BA Intrinsic Value
35.96 THB
Undervaluation 34%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bangkok Airways PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Bangkok Airways PCL

Provide an overview of the primary business activities
of Bangkok Airways PCL.

What unique competitive advantages
does Bangkok Airways PCL hold over its rivals?

What risks and challenges
does Bangkok Airways PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bangkok Airways PCL.

Provide P/S
for Bangkok Airways PCL.

Provide P/E
for Bangkok Airways PCL.

Provide P/OCF
for Bangkok Airways PCL.

Provide P/FCFE
for Bangkok Airways PCL.

Provide P/B
for Bangkok Airways PCL.

Provide EV/S
for Bangkok Airways PCL.

Provide EV/GP
for Bangkok Airways PCL.

Provide EV/EBITDA
for Bangkok Airways PCL.

Provide EV/EBIT
for Bangkok Airways PCL.

Provide EV/OCF
for Bangkok Airways PCL.

Provide EV/FCFF
for Bangkok Airways PCL.

Provide EV/IC
for Bangkok Airways PCL.

Show me price targets
for Bangkok Airways PCL made by professional analysts.

What are the Revenue projections
for Bangkok Airways PCL?

How accurate were the past Revenue estimates
for Bangkok Airways PCL?

What are the Net Income projections
for Bangkok Airways PCL?

How accurate were the past Net Income estimates
for Bangkok Airways PCL?

What are the EPS projections
for Bangkok Airways PCL?

How accurate were the past EPS estimates
for Bangkok Airways PCL?

What are the EBIT projections
for Bangkok Airways PCL?

How accurate were the past EBIT estimates
for Bangkok Airways PCL?

Compare the revenue forecasts
for Bangkok Airways PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bangkok Airways PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bangkok Airways PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bangkok Airways PCL compared to its peers.

Compare the P/E ratios
of Bangkok Airways PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Bangkok Airways PCL with its peers.

Analyze the financial leverage
of Bangkok Airways PCL compared to its main competitors.

Show all profitability ratios
for Bangkok Airways PCL.

Provide ROE
for Bangkok Airways PCL.

Provide ROA
for Bangkok Airways PCL.

Provide ROIC
for Bangkok Airways PCL.

Provide ROCE
for Bangkok Airways PCL.

Provide Gross Margin
for Bangkok Airways PCL.

Provide Operating Margin
for Bangkok Airways PCL.

Provide Net Margin
for Bangkok Airways PCL.

Provide FCF Margin
for Bangkok Airways PCL.

Show all solvency ratios
for Bangkok Airways PCL.

Provide D/E Ratio
for Bangkok Airways PCL.

Provide D/A Ratio
for Bangkok Airways PCL.

Provide Interest Coverage Ratio
for Bangkok Airways PCL.

Provide Altman Z-Score Ratio
for Bangkok Airways PCL.

Provide Quick Ratio
for Bangkok Airways PCL.

Provide Current Ratio
for Bangkok Airways PCL.

Provide Cash Ratio
for Bangkok Airways PCL.

What is the historical Revenue growth
over the last 5 years for Bangkok Airways PCL?

What is the historical Net Income growth
over the last 5 years for Bangkok Airways PCL?

What is the current Free Cash Flow
of Bangkok Airways PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bangkok Airways PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bangkok Airways PCL

Current Assets 16.7B
Cash & Short-Term Investments 14.5B
Receivables 1.2B
Other Current Assets 941.4m
Non-Current Assets 40.9B
Long-Term Investments 27.2B
PP&E 12.1B
Intangibles 203.6m
Other Non-Current Assets 1.4B
Current Liabilities 10.6B
Accounts Payable 1.8B
Accrued Liabilities 410.7m
Short-Term Debt 518.6m
Other Current Liabilities 7.9B
Non-Current Liabilities 29.3B
Long-Term Debt 10.5B
Other Non-Current Liabilities 18.8B
Efficiency

Earnings Waterfall
Bangkok Airways PCL

Revenue
22.5B THB
Cost of Revenue
-16.7B THB
Gross Profit
5.7B THB
Operating Expenses
-2B THB
Operating Income
3.8B THB
Other Expenses
366.4m THB
Net Income
4.2B THB

Free Cash Flow Analysis
Bangkok Airways PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BA Profitability Score
Profitability Due Diligence

Bangkok Airways PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive ROE
39/100
Profitability
Score

Bangkok Airways PCL's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

BA Solvency Score
Solvency Due Diligence

Bangkok Airways PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
41/100
Solvency
Score

Bangkok Airways PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BA Price Targets Summary
Bangkok Airways PCL

Wall Street analysts forecast BA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BA is 27.44 THB with a low forecast of 26.01 THB and a high forecast of 29.4 THB.

Lowest
Price Target
26.01 THB
10% Upside
Average
Price Target
27.44 THB
16% Upside
Highest
Price Target
29.4 THB
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bangkok Airways PCL

Country

Thailand

Industry

Airlines

Market Cap

49.8B THB

Dividend Yield

6.75%

Description

Bangkok Airways Public Co., Ltd. engages in the provision of air transportation and airport services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2014-11-03. The firm operates through three segments: airline, airport, and supporting airline business. The airline segment is engaged in selling tickets and providing services to passengers. The airport segment provides location services for passengers and airlines. The supporting airline business segment provides ground handling, cargo and catering services for airlines and customers. The Company’s fleet include comprises four Airbus 320s, 13 Airbus 319s and 13 ATR72-600s. The 162-seater Airbus 320 provides the added passenger capacity to operate on both longer and dense routes. The company also offers boutique services. Its subsidiaries include Bangkok Air Catering Co., Ltd., Worldwide Flight Services Bangkok Air Ground Handling Co., Ltd., BAC Gourmet House Co., Ltd., Bangkok Air Catering Phuket Co., Ltd., and Bangkok Air Catering Samui Co., Ltd.

Contact

BANGKOK METROPOLIS
Bangkok
99 Mu 14, Vibhavadirangsit Rd., Chom Phon, Chatuchak
+6622655678
www.bangkokair.com

IPO

2014-11-03

Employees

2 168

Officers

Founder & Chairman of the Board
Mr. Prasert Prasarttong-Osoth M.D.
Vice Chairman, CEO, President, Executive VP of Operations, Senior VP of Commercial & VP of HR
Mr. Puttipong Prasarttong-Osoth
Senior VP of Finance & Accounting, VP of Finance & Accounting and Executive Director
Mr. Anawat Leelawatwatana
Executive VP of Corporate Admin, Portfolio & Business Development, VP of Admin and Exec. Director
Mr. Pradit Theekakul
Vice President of Sales & Vice President of Marketing (Acting)
Ms. Amornrat Kongsawat
Senior Vice President of Maintenance & Engineering
Mr. Christophe Clarenc
Show More
Senior VP of Operations & VP of Flight Operations
Air Marshal Dechit Chareonwong
VP & Company Secretary
Ms. Tresarun Sitakalin
Show Less

See Also

Discover More
What is the Intrinsic Value of one BA stock?

The intrinsic value of one BA stock under the Base Case scenario is 35.96 THB.

Is BA stock undervalued or overvalued?

Compared to the current market price of 23.7 THB, Bangkok Airways PCL is Undervalued by 34%.

Back to Top