B

Bangkok Airways PCL
SET:BA

Watchlist Manager
Bangkok Airways PCL
SET:BA
Watchlist
Price: 23.7 THB -2.07% Market Closed
Market Cap: 49.8B THB
Have any thoughts about
Bangkok Airways PCL?
Write Note

Relative Value

The Relative Value of one BA stock under the Base Case scenario is 15.2 THB. Compared to the current market price of 23.7 THB, Bangkok Airways PCL is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BA Relative Value
Base Case
15.2 THB
Overvaluation 36%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
5
Median 3Y
2.3
Median 5Y
2
Industry
0.5
Forward
2
vs History
6
vs Industry
22
Median 3Y
-2.2
Median 5Y
-2.6
Industry
10
Forward
13.2
vs History
22
vs Industry
10
Median 3Y
6.1
Median 5Y
5.3
Industry
3.4
vs History
vs Industry
4
Median 3Y
-3.5
Median 5Y
-3.2
Industry
8.1
vs History
1
vs Industry
28
Median 3Y
1.7
Median 5Y
1.5
Industry
2.2
vs History
55
vs Industry
14
Median 3Y
2.4
Median 5Y
2.4
Industry
0.9
Forward
1.9
vs History
25
vs Industry
21
Median 3Y
6.2
Median 5Y
-6.7
Industry
3.1
vs History
30
vs Industry
30
Median 3Y
7.4
Median 5Y
5.9
Industry
6.6
Forward
9.4
vs History
14
vs Industry
28
Median 3Y
9.4
Median 5Y
-6.9
Industry
9.8
Forward
14.6
vs History
30
vs Industry
35
Median 3Y
5.9
Median 5Y
5
Industry
6.6
vs History
20
vs Industry
44
Median 3Y
6.5
Median 5Y
-6.2
Industry
10.9
vs History
1
vs Industry
33
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

BA Competitors Multiples
Bangkok Airways PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bangkok Airways PCL
SET:BA
49.8B THB 2.2 12 8.6 12.2
US
Delta Air Lines Inc
NYSE:DAL
41.8B USD 0.7 9 5.7 9.3
US
United Airlines Holdings Inc
NASDAQ:UAL
30B USD 0.5 10.8 8.1 8.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
19.4B USD 0.7 -396.4 11.6 -41.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.5T INR 2 22.7 9.6 17.6
UK
International Consolidated Airlines Group SA
LSE:IAG
11.8B GBP 0.4 5.4 56.8 91
CN
Air China Ltd
SSE:601111
109.5B CNY 0.7 -289.6 247.9 247.9
SG
Singapore Airlines Ltd
SGX:C6L
18.9B SGD 1 7.1 3.9 7
TR
Turk Hava Yollari AO
IST:THYAO.E
394B TRY 0.5 1.8 3.6 6.7

See Also

Discover More
Back to Top