B

Bangkok Airways PCL
SET:BA

Watchlist Manager
Bangkok Airways PCL
SET:BA
Watchlist
Price: 22.7 THB -1.3% Market Closed
Market Cap: 47.7B THB
Have any thoughts about
Bangkok Airways PCL?
Write Note

Income Statement

Earnings Waterfall
Bangkok Airways PCL

Revenue
23.4B THB
Cost of Revenue
-17.3B THB
Gross Profit
6.1B THB
Operating Expenses
-2.1B THB
Operating Income
4.1B THB
Other Expenses
-1.2B THB
Net Income
2.9B THB

Income Statement
Bangkok Airways PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
20 545
N/A
21 033
+2%
21 604
+3%
22 023
+2%
22 878
+4%
23 113
+1%
23 910
+3%
24 316
+2%
24 649
+1%
24 692
+0%
24 534
-1%
24 545
+0%
24 640
+0%
24 932
+1%
25 309
+2%
25 329
+0%
25 387
+0%
25 156
-1%
24 999
-1%
24 816
-1%
24 228
-2%
23 962
-1%
22 247
-7%
17 336
-22%
12 245
-29%
7 666
-37%
2 710
-65%
2 996
+11%
2 701
-10%
2 717
+1%
3 524
+30%
5 104
+45%
8 157
+60%
11 305
+39%
15 101
+34%
17 304
+15%
18 829
+9%
19 681
+5%
21 649
+10%
22 464
+4%
23 422
+4%
Gross Profit
Cost of Revenue
(17 340)
(17 563)
(17 607)
(17 695)
(18 062)
(18 228)
(18 526)
(18 510)
(18 543)
(19 083)
(19 875)
(20 792)
(21 718)
(22 092)
(22 157)
(21 986)
(21 966)
(22 339)
(22 587)
(22 938)
(22 823)
(22 324)
(21 423)
(18 156)
(14 402)
(10 857)
(7 388)
(6 646)
(6 303)
(6 115)
(6 639)
(7 646)
(9 552)
(11 524)
(13 299)
(14 318)
(14 785)
(15 622)
(16 252)
(16 723)
(17 272)
Gross Profit
3 205
N/A
3 470
+8%
3 996
+15%
4 328
+8%
4 816
+11%
4 885
+1%
5 384
+10%
5 806
+8%
6 105
+5%
5 609
-8%
4 659
-17%
3 753
-19%
2 922
-22%
2 839
-3%
3 152
+11%
3 342
+6%
3 421
+2%
2 816
-18%
2 412
-14%
1 878
-22%
1 406
-25%
1 637
+16%
824
-50%
(820)
N/A
(2 158)
-163%
(3 191)
-48%
(4 677)
-47%
(3 650)
+22%
(3 603)
+1%
(3 398)
+6%
(3 115)
+8%
(2 542)
+18%
(1 396)
+45%
(219)
+84%
1 802
N/A
2 986
+66%
4 044
+35%
4 059
+0%
5 397
+33%
5 741
+6%
6 149
+7%
Operating Income
Operating Expenses
(2 340)
(2 130)
(2 198)
(2 291)
(2 405)
(2 543)
(2 447)
(2 432)
(2 471)
(2 559)
(2 689)
(2 709)
(2 788)
(2 798)
(2 782)
(2 791)
(2 581)
(2 470)
(2 455)
(2 310)
(2 190)
(4 601)
(2 409)
(2 126)
(1 935)
(438)
15
(9)
(23)
39
(7 805)
(7 870)
(516)
(1 187)
(1 151)
(1 207)
(1 208)
(1 664)
(1 842)
(1 957)
(2 079)
Selling, General & Administrative
(3 027)
(2 967)
(3 025)
(3 164)
(3 254)
(3 464)
(3 595)
(3 710)
(3 799)
(3 836)
(3 851)
(3 846)
(4 017)
(3 941)
(4 061)
(4 194)
(4 111)
(4 045)
(4 280)
(4 317)
(4 265)
(4 598)
(4 418)
(4 079)
(3 502)
(2 384)
(1 881)
(1 502)
(1 544)
(1 551)
(1 649)
(1 764)
(1 899)
(2 097)
(2 304)
(2 498)
(2 616)
(2 992)
(3 257)
(3 402)
(3 520)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(111)
0
0
0
(129)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
687
837
827
873
849
922
1 148
1 277
1 328
1 278
1 162
1 138
1 229
1 254
1 279
1 403
1 531
1 704
1 825
2 007
2 075
(4)
2 009
1 954
1 567
1 946
1 897
1 493
1 521
1 590
(6 156)
(6 106)
1 383
910
1 154
1 292
1 409
1 329
1 415
1 445
1 441
Operating Income
865
N/A
1 339
+55%
1 798
+34%
2 036
+13%
2 411
+18%
2 342
-3%
2 937
+25%
3 374
+15%
3 634
+8%
3 050
-16%
1 970
-35%
1 044
-47%
134
-87%
42
-69%
370
+785%
552
+49%
840
+52%
346
-59%
(44)
N/A
(432)
-892%
(784)
-81%
(2 964)
-278%
(1 585)
+47%
(2 946)
-86%
(4 093)
-39%
(3 629)
+11%
(4 662)
-28%
(3 660)
+22%
(3 626)
+1%
(3 359)
+7%
(10 920)
-225%
(10 411)
+5%
(1 912)
+82%
(1 406)
+26%
651
N/A
1 779
+173%
2 836
+59%
2 395
-16%
3 555
+48%
3 784
+6%
4 071
+8%
Pre-Tax Income
Interest Income Expense
(986)
(953)
(788)
(601)
(334)
(243)
(227)
(242)
(292)
(274)
(285)
(333)
(413)
1 277
1 124
1 335
1 307
11
116
(189)
131
1 710
1 142
560
50
(1 572)
(876)
144
2 177
2 210
2 092
1 433
(431)
(476)
(826)
(664)
(467)
(517)
(599)
(393)
(625)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
(7 517)
(7 491)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(76)
0
0
0
(129)
0
0
0
(198)
0
0
0
Pre-Tax Income
(121)
N/A
386
N/A
1 010
+161%
1 435
+42%
2 077
+45%
2 099
+1%
2 710
+29%
3 132
+16%
3 343
+7%
2 776
-17%
1 685
-39%
712
-58%
(279)
N/A
1 318
N/A
1 493
+13%
1 887
+26%
2 147
+14%
357
-83%
73
-80%
(621)
N/A
(654)
-5%
(1 255)
-92%
(443)
+65%
(2 386)
-439%
(4 043)
-69%
(5 227)
-29%
(5 538)
-6%
(3 516)
+37%
(8 966)
-155%
(8 716)
+3%
(8 828)
-1%
(8 978)
-2%
(2 342)
+74%
(2 011)
+14%
(175)
+91%
1 116
N/A
2 369
+112%
1 679
-29%
2 955
+76%
3 391
+15%
3 446
+2%
Net Income
Tax Provision
(4)
(1)
(64)
(65)
(70)
(250)
(373)
(1 009)
(1 130)
(939)
(857)
(293)
(126)
(472)
(493)
(447)
(526)
(93)
(18)
61
119
(364)
(50)
(403)
(397)
(100)
(207)
67
114
117
(41)
(46)
(90)
(114)
(46)
183
1 237
1 429
1 153
762
(529)
Income from Continuing Operations
(125)
386
946
1 370
2 007
1 849
2 337
2 123
2 213
1 837
827
419
(404)
846
1 001
1 439
1 621
264
55
(561)
(535)
(1 618)
(493)
(2 789)
(4 440)
(5 328)
(5 745)
(3 449)
(8 852)
(8 600)
(8 869)
(9 024)
(2 433)
(2 126)
(221)
1 299
3 605
3 108
4 108
4 154
2 917
Income to Minority Interest
(28)
(35)
(39)
(45)
(52)
(52)
(57)
(62)
(68)
(69)
(64)
(61)
(58)
(58)
(51)
(39)
(27)
(14)
(12)
(7)
(12)
(6)
1
16
40
45
55
48
42
50
45
38
31
16
6
3
1
2
(0)
(3)
(6)
Net Income (Common)
(153)
N/A
351
N/A
907
+158%
1 325
+46%
1 955
+48%
1 797
-8%
2 280
+27%
2 061
-10%
2 145
+4%
1 768
-18%
764
-57%
358
-53%
(462)
N/A
788
N/A
950
+21%
1 401
+47%
1 594
+14%
249
-84%
43
-83%
(568)
N/A
(546)
+4%
(1 624)
-197%
(492)
+70%
(2 773)
-464%
(4 400)
-59%
(5 283)
-20%
(5 690)
-8%
(3 401)
+40%
(8 809)
-159%
(8 550)
+3%
(8 824)
-3%
(8 986)
-2%
(2 402)
+73%
(2 110)
+12%
(215)
+90%
1 302
N/A
3 606
+177%
3 110
-14%
4 108
+32%
4 151
+1%
2 911
-30%
EPS (Diluted)
-0.09
N/A
0.21
N/A
0.43
+105%
0.63
+47%
0.94
+49%
0.86
-9%
1.09
+27%
0.99
-9%
1.03
+4%
0.84
-18%
0.37
-56%
0.18
-51%
-0.21
N/A
0.38
N/A
0.46
+21%
0.67
+46%
0.76
+13%
0.12
-84%
0.02
-83%
-0.27
N/A
-0.26
+4%
-0.79
-204%
-0.24
+70%
-1.35
-463%
-2.14
-59%
-2.56
-20%
-2.76
-8%
-1.65
+40%
-4.28
-159%
-4.15
+3%
-4.22
-2%
-4.27
-1%
-1.15
+73%
-1.01
+12%
-0.1
+90%
0.62
N/A
1.72
+177%
1.48
-14%
1.96
+32%
1.98
+1%
1.39
-30%

See Also

Discover More