B

Bangkok Airways PCL
SET:BA

Watchlist Manager
Bangkok Airways PCL
SET:BA
Watchlist
Price: 22.7 THB -1.3% Market Closed
Market Cap: 47.7B THB
Have any thoughts about
Bangkok Airways PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Bangkok Airways PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(121)
386
1 010
1 435
2 077
2 099
2 710
3 132
3 343
2 776
1 685
712
(279)
1 318
1 493
1 887
2 147
357
73
(621)
(654)
720
(443)
(2 386)
(4 043)
(5 227)
(5 538)
(3 516)
(8 966)
(8 716)
(8 828)
(8 978)
(2 342)
(2 011)
(175)
1 116
2 369
1 679
2 955
3 391
3 446
Depreciation & Amortization
621
645
692
732
779
834
888
952
1 014
1 068
1 111
1 156
1 205
1 267
1 312
1 345
1 373
1 380
1 394
1 405
1 417
1 422
1 803
2 183
2 543
2 843
2 725
2 583
2 428
2 342
2 357
2 388
2 428
2 431
2 297
2 113
1 942
1 775
1 673
1 607
1 554
Other Non-Cash Items
1 261
941
824
715
685
734
708
649
489
555
462
474
549
(1 262)
(1 130)
(1 074)
(1 116)
178
131
180
(39)
(1 623)
(617)
(862)
(500)
429
(599)
(796)
4 763
4 707
4 705
5 333
(294)
574
845
765
722
875
834
613
168
Cash Taxes Paid
126
111
111
137
145
125
126
170
779
782
784
762
148
172
202
376
467
477
454
275
170
139
145
314
318
311
288
98
305
287
285
274
732
756
777
563
(94)
(70)
(71)
219
592
Cash Interest Paid
1 582
1 567
1 538
1 505
1 516
1 524
1 556
1 642
1 680
1 738
1 753
1 752
1 787
1 795
1 820
1 848
1 849
1 849
1 861
1 794
1 804
1 802
1 779
1 556
1 389
1 226
1 009
1 045
1 064
1 066
1 191
1 239
1 132
1 424
1 608
1 864
2 161
2 121
2 112
2 082
2 066
Change in Working Capital
(1 684)
(2 193)
(1 563)
(1 118)
(1 905)
233
211
(227)
138
(905)
(819)
(306)
464
(561)
(256)
(541)
(556)
(13)
49
288
352
657
(762)
(1 804)
(1 841)
(2 312)
(1 220)
(578)
(660)
(507)
(80)
582
502
575
613
428
522
1 217
996
1 182
1 011
Cash from Operating Activities
77
N/A
(221)
N/A
963
N/A
1 764
+83%
1 637
-7%
3 901
+138%
4 517
+16%
4 506
0%
4 983
+11%
3 495
-30%
2 438
-30%
2 036
-16%
1 939
-5%
762
-61%
1 420
+86%
1 617
+14%
1 849
+14%
1 902
+3%
1 646
-13%
1 251
-24%
1 076
-14%
1 176
+9%
(18)
N/A
(2 870)
-15 843%
(3 841)
-34%
(4 268)
-11%
(4 633)
-9%
(2 307)
+50%
(2 434)
-6%
(2 174)
+11%
(1 845)
+15%
(675)
+63%
294
N/A
1 568
+434%
3 580
+128%
4 423
+24%
5 556
+26%
5 546
0%
6 458
+16%
6 794
+5%
6 179
-9%
Investing Cash Flow
Capital Expenditures
(818)
(845)
(776)
(698)
(606)
(1 167)
(1 271)
(1 485)
(1 479)
(1 936)
(2 048)
(2 104)
(2 334)
(1 385)
(1 268)
(1 093)
(994)
(2 470)
(3 099)
(3 710)
(3 607)
(2 105)
(1 642)
(975)
(873)
(664)
(295)
(150)
(145)
(80)
(88)
(140)
(163)
(220)
(331)
(422)
(425)
(538)
(513)
(1 058)
(1 135)
Other Items
1 629
(10 187)
(9 734)
(7 742)
(3 973)
3 392
2 231
260
(2 428)
1 261
3 067
4 009
3 156
4 075
3 160
1 931
2 691
3 287
3 834
3 970
4 202
3 600
3 449
4 697
3 652
3 083
2 385
1 335
5 907
6 106
6 127
5 618
(4 524)
(4 533)
(1 174)
642
10 438
12 367
7 005
5 423
(1 611)
Cash from Investing Activities
811
N/A
(11 032)
N/A
(10 510)
+5%
(8 440)
+20%
(4 579)
+46%
2 225
N/A
960
-57%
(1 225)
N/A
(3 907)
-219%
(675)
+83%
1 019
N/A
1 905
+87%
822
-57%
2 690
+227%
1 892
-30%
837
-56%
1 697
+103%
817
-52%
734
-10%
260
-65%
595
+129%
1 495
+151%
1 807
+21%
3 722
+106%
2 779
-25%
2 419
-13%
2 090
-14%
1 185
-43%
5 762
+386%
6 026
+5%
6 039
+0%
5 478
-9%
(4 686)
N/A
(4 753)
-1%
(1 505)
+68%
221
N/A
10 012
+4 436%
11 829
+18%
6 493
-45%
4 365
-33%
(2 746)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
(367)
(492)
(492)
(433)
(125)
(0)
(0)
(0)
0
0
0
0
27
391
391
391
364
(0)
(0)
(0)
0
0
0
0
Net Issuance of Debt
(475)
(1 711)
(1 284)
(1 237)
(1 272)
(1 181)
(1 046)
(1 023)
(1 619)
(1 126)
(716)
(622)
(180)
(47)
(63)
112
(227)
972
717
1 620
1 613
362
(81)
(805)
363
185
731
522
(4 229)
(2 867)
(3 046)
(3 461)
6 909
5 714
4 729
3 854
(4 638)
(4 815)
(5 127)
(4 063)
(1 937)
Cash Paid for Dividends
(395)
0
0
(420)
(945)
(945)
0
(1 470)
(1 470)
(1 470)
0
(1 575)
(1 050)
(1 050)
0
(630)
0
(630)
0
465
(165)
(165)
0
(203)
(203)
(203)
(203)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1 049)
(1 049)
(2 099)
(3 357)
Other
(5)
(0)
(389)
(765)
0
(1 547)
(2 344)
(2 440)
(2 902)
(1 800)
(1 822)
(1 818)
(1 838)
(1 862)
(1 900)
(1 931)
(1 930)
(1 891)
(1 883)
(1 818)
(1 820)
(1 818)
(1 791)
(1 556)
(1 389)
(1 224)
(1 009)
(1 045)
(1 064)
(1 067)
(1 193)
(1 241)
(1 134)
(1 428)
(1 612)
(1 869)
(2 166)
(2 125)
(2 118)
(2 090)
(2 075)
Cash from Financing Activities
(875)
N/A
10 875
N/A
10 914
+0%
10 165
-7%
10 370
+2%
(3 673)
N/A
(3 570)
+3%
(4 168)
-17%
(5 992)
-44%
(4 396)
+27%
(4 008)
+9%
(4 014)
0%
(3 068)
+24%
(2 959)
+4%
(3 014)
-2%
(2 449)
+19%
(2 845)
-16%
(1 916)
+33%
(2 288)
-19%
(855)
+63%
(805)
+6%
(1 746)
-117%
(2 036)
-17%
(2 565)
-26%
(1 229)
+52%
(1 243)
-1%
(482)
+61%
(523)
-9%
(5 293)
-913%
(3 907)
+26%
(3 848)
+2%
(4 311)
-12%
6 166
N/A
4 651
-25%
3 116
-33%
1 985
-36%
(6 803)
N/A
(7 989)
-17%
(8 295)
-4%
(8 251)
+1%
(7 369)
+11%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
13
N/A
(378)
N/A
1 367
N/A
3 489
+155%
7 429
+113%
2 453
-67%
1 906
-22%
(887)
N/A
(4 915)
-454%
(1 577)
+68%
(551)
+65%
(74)
+87%
(306)
-316%
494
N/A
298
-40%
5
-98%
700
+13 116%
803
+15%
93
-88%
656
+604%
866
+32%
925
+7%
(248)
N/A
(1 712)
-591%
(2 291)
-34%
(3 092)
-35%
(3 024)
+2%
(1 644)
+46%
(1 966)
-20%
(55)
+97%
346
N/A
492
+42%
1 774
+260%
1 466
-17%
5 191
+254%
6 628
+28%
8 765
+32%
9 386
+7%
4 656
-50%
2 908
-38%
(3 937)
N/A
Free Cash Flow
Free Cash Flow
(740)
N/A
(1 066)
-44%
187
N/A
1 066
+470%
1 031
-3%
2 734
+165%
3 246
+19%
3 021
-7%
3 504
+16%
1 558
-56%
390
-75%
(68)
N/A
(395)
-483%
(623)
-58%
151
N/A
524
+246%
855
+63%
(568)
N/A
(1 453)
-156%
(2 459)
-69%
(2 531)
-3%
(929)
+63%
(1 660)
-79%
(3 845)
-132%
(4 714)
-23%
(4 932)
-5%
(4 928)
+0%
(2 456)
+50%
(2 580)
-5%
(2 254)
+13%
(1 934)
+14%
(815)
+58%
131
N/A
1 348
+928%
3 249
+141%
4 001
+23%
5 130
+28%
5 009
-2%
5 945
+19%
5 736
-4%
5 043
-12%

See Also

Discover More