B

B-52 Capital PCL
SET:B52

Watchlist Manager
B-52 Capital PCL
SET:B52
Watchlist
Price: 0.35 THB 2.94% Market Closed
Market Cap: 417.7m THB
Have any thoughts about
B-52 Capital PCL?
Write Note

Intrinsic Value

B52's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one B52 stock under the Base Case scenario is 0.06 THB. Compared to the current market price of 0.35 THB, B-52 Capital PCL is Overvalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

B52 Intrinsic Value
0.06 THB
Overvaluation 83%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
B-52 Capital PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for B52 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about B52?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about B-52 Capital PCL

Provide an overview of the primary business activities
of B-52 Capital PCL.

What unique competitive advantages
does B-52 Capital PCL hold over its rivals?

What risks and challenges
does B-52 Capital PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for B-52 Capital PCL.

Provide P/S
for B-52 Capital PCL.

Provide P/E
for B-52 Capital PCL.

Provide P/OCF
for B-52 Capital PCL.

Provide P/FCFE
for B-52 Capital PCL.

Provide P/B
for B-52 Capital PCL.

Provide EV/S
for B-52 Capital PCL.

Provide EV/GP
for B-52 Capital PCL.

Provide EV/EBITDA
for B-52 Capital PCL.

Provide EV/EBIT
for B-52 Capital PCL.

Provide EV/OCF
for B-52 Capital PCL.

Provide EV/FCFF
for B-52 Capital PCL.

Provide EV/IC
for B-52 Capital PCL.

Compare the intrinsic valuations
of B-52 Capital PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of B-52 Capital PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of B-52 Capital PCL compared to its peers.

Compare the P/E ratios
of B-52 Capital PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing B-52 Capital PCL with its peers.

Analyze the financial leverage
of B-52 Capital PCL compared to its main competitors.

Show all profitability ratios
for B-52 Capital PCL.

Provide ROE
for B-52 Capital PCL.

Provide ROA
for B-52 Capital PCL.

Provide ROIC
for B-52 Capital PCL.

Provide ROCE
for B-52 Capital PCL.

Provide Gross Margin
for B-52 Capital PCL.

Provide Operating Margin
for B-52 Capital PCL.

Provide Net Margin
for B-52 Capital PCL.

Provide FCF Margin
for B-52 Capital PCL.

Show all solvency ratios
for B-52 Capital PCL.

Provide D/E Ratio
for B-52 Capital PCL.

Provide D/A Ratio
for B-52 Capital PCL.

Provide Interest Coverage Ratio
for B-52 Capital PCL.

Provide Altman Z-Score Ratio
for B-52 Capital PCL.

Provide Quick Ratio
for B-52 Capital PCL.

Provide Current Ratio
for B-52 Capital PCL.

Provide Cash Ratio
for B-52 Capital PCL.

What is the historical Revenue growth
over the last 5 years for B-52 Capital PCL?

What is the historical Net Income growth
over the last 5 years for B-52 Capital PCL?

What is the current Free Cash Flow
of B-52 Capital PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for B-52 Capital PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
B-52 Capital PCL

Current Assets 117.8m
Cash & Short-Term Investments 58m
Receivables 55.5m
Other Current Assets 4.2m
Non-Current Assets 106.1m
PP&E 37.2m
Intangibles 63.4m
Other Non-Current Assets 5.4m
Current Liabilities 16.1m
Accounts Payable 5.1m
Other Current Liabilities 11m
Non-Current Liabilities 32.1m
Long-Term Debt 27.2m
Other Non-Current Liabilities 4.8m
Efficiency

Earnings Waterfall
B-52 Capital PCL

Revenue
70.4m THB
Cost of Revenue
-52.5m THB
Gross Profit
17.9m THB
Operating Expenses
-113.5m THB
Operating Income
-95.7m THB
Other Expenses
64.6m THB
Net Income
-31.1m THB

Free Cash Flow Analysis
B-52 Capital PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

B52 Profitability Score
Profitability Due Diligence

B-52 Capital PCL's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 1-Year Revenue Growth
Negative ROE
Negative Operating Income
19/100
Profitability
Score

B-52 Capital PCL's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

B52 Solvency Score
Solvency Due Diligence

B-52 Capital PCL's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
71/100
Solvency
Score

B-52 Capital PCL's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

B52 Price Targets Summary
B-52 Capital PCL

There are no price targets for B52.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for B52?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for B52 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

B-52 Capital PCL

Country

Thailand

Industry

Retail

Market Cap

417.7m THB

Dividend Yield

0%

Description

B-52 Capital Public Co. Ltd. purchasing of real estate for sale, selling online goods and services under ABC points, providing rental and rendering services of utilities and providing financial services under WeChat. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s segments include trading of consumer products, through its subsidiary, Tanjai Distribution Co., Ltd.; e-commerce business segment, which is including e-commerce trading of goods and services through an online application name abcpoint and providing financial settlement services (e-Payment) under platform name WeChat and Alipay rental; advertising media services business, through its subsidiaries, One Digital Network Co., Ltd, and Solution Fly Co., Ltd.; financial services as lead generator, through its subsidiary, Tanjai D Money Service Co., Ltd., and providing media advertising services by using computers through various systems and production of all kinds of advertising media, through its subsidiary, One Digital Network Co., Ltd.

Contact

BANGKOK METROPOLIS
Bangkok
973 President Tower Building, Unit 7B, 7C, 7D, 7I, 7th Floor, Ploenchit Road, Lumpini, Pathumwan
+6626560189
www.b52.co.th

IPO

1978-12-21

Employees

130

Officers

CEO & Director
Ms. Naravadee Waravanitcha
Chief Investment Officer & Director
Mr. Chavapas Ongmahutmongkol
Executive Director
Mr. Nimit Wongjariyakul
President
Ms. Linjong Singkornbuth
Chief Financial Officer
Ms. Oytip Choltichanun
Vice President of Accounting & Finance
Ms. Onurai Sukhontahiran
Show More
Vice President of Marketing
Ms. Pavara Tanboonchit
Head of Internal Auditor
Ms. Nuanchan Tuangchareonthip
Vice President of Distribution
Mr. Archanan Waranusupakul
Show Less

See Also

Discover More
What is the Intrinsic Value of one B52 stock?

The intrinsic value of one B52 stock under the Base Case scenario is 0.06 THB.

Is B52 stock undervalued or overvalued?

Compared to the current market price of 0.35 THB, B-52 Capital PCL is Overvalued by 83%.

Back to Top