B

B-52 Capital PCL
SET:B52

Watchlist Manager
B-52 Capital PCL
SET:B52
Watchlist
Price: 0.36 THB -5.26% Market Closed
Market Cap: 362.3m THB
Have any thoughts about
B-52 Capital PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one B52 stock under the Base Case scenario is 0.07 THB. Compared to the current market price of 0.36 THB, B-52 Capital PCL is Overvalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B52 Relative Value
Base Case
0.07 THB
Overvaluation 82%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
44
vs Industry
6
Median 3Y
15.6
Median 5Y
5.6
Industry
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-18.4
Median 5Y
-35.2
Industry
16.8
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-23.5
Industry
8.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-19.9
Industry
15.7
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
58
vs Industry
38
Median 3Y
8.3
Median 5Y
6.5
Industry
1.6
More Details
4.7
EV/S
EV/S
Enterprise Value to Sales
4.7
vs History
44
vs Industry
7
Median 3Y
15.2
Median 5Y
5.1
Industry
0.7
More Details
18.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.6
vs History
44
vs Industry
5
Median 3Y
62.5
Median 5Y
20.3
Industry
2.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-16.6
Median 5Y
-24.2
Industry
8.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-13
Median 5Y
-19.8
Industry
12.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-15
Median 5Y
-22.1
Industry
9.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-21.4
Industry
12.9
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
58
vs Industry
25
Median 3Y
10.5
Median 5Y
7
Industry
1.1
More Details

Multiples Across Competitors

B52 Competitors Multiples
B-52 Capital PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
B-52 Capital PCL
SET:B52
362.3m THB 5.1 -11.6 -4.4 -3.5
ZA
Bid Corporation Ltd
JSE:BID
143.8B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37.5B USD 0.5 19.3 11.8 15.2
ZA
SPAR Group Ltd
JSE:SPP
28.1B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
15.9B USD 0.4 27.6 13.4 18.6
US
Performance Food Group Co
NYSE:PFGC
13.1B USD 0.2 30.9 12.6 21.5
TH
CP Axtra PCL
SET:CPAXT
288.3B THB 0.6 30 11.9 22.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.2 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.6B SGD 0.1 16.6 5.6 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.2 9 9
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2B USD 0.5 41 13.9 20.9
P/E Multiple
Earnings Growth PEG
TH
B
B-52 Capital PCL
SET:B52
Average P/E: 23.5
Negative Multiple: -11.6 		N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
19.3
11%
1.8
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
27.6
29%
1
US
Performance Food Group Co
NYSE:PFGC
30.9
33%
0.9
TH
CP Axtra PCL
SET:CPAXT
30
19%
1.6
SG
O
Olam International Ltd
F:O5I
9.2
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
16.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.2
8%
1.6
US
Chefs' Warehouse Inc
NASDAQ:CHEF
41
33%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
B-52 Capital PCL
SET:B52
Average EV/EBITDA: 10.3
Negative Multiple: -4.4 		N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
11%
N/A
US
Sysco Corp
NYSE:SYY
11.8
8%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.4
14%
1
US
Performance Food Group Co
NYSE:PFGC
12.6
16%
0.8
TH
CP Axtra PCL
SET:CPAXT
11.9
9%
1.3
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
9
19%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.9
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
B-52 Capital PCL
SET:B52
Average EV/EBIT: 15.1
Negative Multiple: -3.5 		N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
15.2
9%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.6
17%
1.1
US
Performance Food Group Co
NYSE:PFGC
21.5
27%
0.8
TH
CP Axtra PCL
SET:CPAXT
22.5
11%
2
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9
6%
1.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.9
18%
1.2

See Also

Summary
B52 intrinsic value, competitors valuation, and company profile.
DCF Valuation
B52 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
B52 stock valuation using valuation multiples.
Wall Street Estimates
B52 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
B52 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.