B

Bualuang Office Leasehold Real Estate Investment Trust
SET:B-WORK

Watchlist Manager
Bualuang Office Leasehold Real Estate Investment Trust
SET:B-WORK
Watchlist
Price: 4.84 THB -0.41% Market Closed
Market Cap: 1.8B THB
Have any thoughts about
Bualuang Office Leasehold Real Estate Investment Trust?
Write Note

Relative Value

The Relative Value of one B-WORK stock under the Base Case scenario is 6.69 THB. Compared to the current market price of 4.84 THB, Bualuang Office Leasehold Real Estate Investment Trust is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B-WORK Relative Value
Base Case
6.69 THB
Undervaluation 28%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
41
Median 3Y
5.6
Median 5Y
5.8
Industry
2.2
Forward
3.4
vs History
vs Industry
34
Median 3Y
8.1
Median 5Y
9.1
Industry
17.1
Forward
34.2
vs History
74
vs Industry
21
Median 3Y
8.3
Median 5Y
11.3
Industry
10.6
vs History
74
vs Industry
22
Median 3Y
10.7
Median 5Y
13.4
Industry
14.3
vs History
80
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
80
vs Industry
39
Median 3Y
6.8
Median 5Y
7.1
Industry
3.2
Forward
4.8
vs History
80
vs Industry
43
Median 3Y
10.9
Median 5Y
11.4
Industry
7
vs History
80
vs Industry
22
Median 3Y
11
Median 5Y
11.6
Industry
11.5
Forward
7.9
vs History
80
vs Industry
22
Median 3Y
11
Median 5Y
11.6
Industry
13.6
Forward
24.9
vs History
74
vs Industry
20
Median 3Y
10
Median 5Y
13.8
Industry
11.6
vs History
74
vs Industry
18
Median 3Y
10
Median 5Y
13.8
Industry
12.5
vs History
80
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

B-WORK Competitors Multiples
Bualuang Office Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Bualuang Office Leasehold Real Estate Investment Trust
SET:B-WORK
1.8B THB 3 -12 6.8 6.8
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
9.8T INR 17 978.5 -30 306.2 224 470.6 237 813.3
US
GE Vernova LLC
NYSE:GEV
90.8B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
83B Zac 0 0 0 0
US
Coupang Inc
F:788
43.6B EUR 1.6 44.7 57.3 123
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
678T IDR 21.2 170.9 59 59
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 154.6 125.9 217 222.3
US
Reddit Inc
NYSE:RDDT
23.2B USD 20.7 -43.2 -36 -35.1
CH
Galderma Group AG
SIX:GALD
20.1B CHF 0 0 0 0
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth
TH
B
Bualuang Office Leasehold Real Estate Investment Trust
SET:B-WORK
Average P/E: 113.9
Negative Multiple: -12
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -30 306.2 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
44.7
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
170.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
125.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -43.2 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%

See Also

Discover More
Back to Top